To be sure that we will receive your inquiry,
PLEASE DO NOT USE THE
INQUIRY FORM AT THE RIGHT.
Please contact us directly using
the e-mail address and/or the
mobile number indicated below.
AMARIS HOMES
|
SAMPLE COMPUTATION
|
Effective January 1, 2014
|
MODEL
|
|
ELYANA – BASIC
|
ELYANA (ONE) – BASIC
|
PARTICULARS
|
INNER UNIT
|
END UNIT
|
INNER UNIT
|
END UNIT
|
|
|
REGULAR LOT
|
REGULAR LOT
|
REGULAR LOT
|
REGULAR LOT
|
LOT AREA
|
|
36 SQM
|
72 SQM
|
62 SQM
|
93 SQM
|
FLOOR AREA
|
|
46 SQM
|
46 SQM
|
46 SQM
|
46 SQM
|
TOTAL CONTRACT PRICE
|
|
1,144,363
|
1,624,725
|
1,427,600
|
1,853,494
|
|
|
|
|
|
|
BANK FINANCING
|
10% COWNPAYMENT
|
|
114,436
|
162,473
|
142,760
|
185,349
|
RESERVATION FEE
|
|
10,000
|
15,000
|
10,000
|
15,000
|
BALANCE ON DP
|
|
104,436
|
147,473
|
132,760
|
170,349
|
MONTHLY DP
|
|
|
|
|
|
|
10 MONTHS
|
10,444
|
14,747
|
13,276
|
17,035
|
|
9 MOTHS (OGC)
|
939,927
|
1,327,253
|
1,194,840
|
1,533,145
|
|
6 MONTHS (50% - RFO)
|
17,406
|
24,579
|
22,127
|
28,392
|
LOANABLE AMOUNT (90%)
|
|
1,029,927
|
1,462,253
|
1,284,840
|
1,668,145
|
MONTHLY AMORTIZATION @ 10%
|
|
|
|
|
|
|
10 YRS
|
13,611
|
19,324
|
16,979
|
22,045
|
|
15 YRS
|
11,068
|
15,713
|
13,807
|
17,926
|
|
20 YRS
|
9,939
|
14,111
|
12,399
|
16,098
|
ESTIMATED BANK CHARGES
|
|
37,192
|
52,804
|
46,397
|
60,239
|
|
|
|
|
|
|
IN-HOUSE FINANCING
|
20% DOWNPAYMENT
|
|
228,873
|
324,945
|
285,520
|
370,699
|
RESERVATION FEE
|
|
10,000
|
15,000
|
10,000
|
15,000
|
BALANCE ON DP
|
|
218,873
|
309,945
|
275,520
|
355,699
|
MONTHLY DP
|
|
|
|
|
|
|
12 MONTHS
|
18,239
|
25,829
|
22,960
|
29,642
|
|
9 MOTHS (OGC)
|
24,319
|
34,438
|
30,613
|
39,522
|
|
6 MONTHS (50% - RFO)
|
36,479
|
51,658
|
45,920
|
59,283
|
10% DP – Early Move-In
|
|
114,436
|
162,473
|
142,760
|
185,349
|
RESERVATION FEE
|
|
10,000
|
15,000
|
10,000
|
15,000
|
BALANCE ON DP
|
|
104,436
|
147,473
|
132,760
|
170,349
|
MONTHLY DP
|
|
|
|
|
|
|
6 MONTHS (50% - RFO)
|
17,406
|
24,579
|
22,127
|
28,392
|
LOANABLE AMOUNT (80%)
|
|
228,873
|
324,945
|
285,520
|
370,699
|
MONTHLY AMORTIZATION
|
|
|
|
|
|
|
5 YRS @ 16% p.a.
|
22,263
|
31,608
|
27,773
|
36,059
|
|
10 YRS @ 18% p.a.
|
16,496
|
23,420
|
20,579
|
26,718
|
|
15 YRS @ 18% p.a.
|
14,743
|
20,932
|
18,392
|
23,879
|
ESTIMATED MRI
|
|
6,180
|
8,774
|
7,709
|
10,009
|
ESTIMATED FIRE INSURANCE
|
|
1,500
|
1,500
|
1,500
|
15,000
|
|
|
|
|
|
|
PAG-IBIG FINANCING
|
|
|
15%
|
29%
|
15%
|
33%
|
REQUIRED DP
|
|
172,363
|
471,725
|
214,600
|
603,494
|
RESERVATION FEE
|
|
10,000
|
15,000
|
10,000
|
15,000
|
BALANCE ON DP
|
|
162,363
|
456,725
|
204,600
|
588,494
|
MONTHLY DP
|
|
|
|
|
|
|
6 MONTHS
|
27,061
|
76,121
|
34,100
|
98,082
|
|
9 MONTHS
|
18,040
|
50,747
|
22,733
|
65,388
|
|
12 MONTHS
|
13,530
|
38,060
|
17,050
|
49,041
|
|
15 MONTHS
|
10,824
|
30,448
|
13,640
|
39,233
|
LOANABLE AMOUNT
|
|
972,000
|
1,153,000
|
1,213,000
|
1,250,000
|
|
|
|
|
|
|
MONTHLY AMORTIZATION @ 7.985%
|
|
|
|
|
|
|
15 YRS
|
9,281
|
11,009
|
11,582
|
11,935
|
|
20 YRS
|
8,121
|
9,633
|
10,135
|
10,444
|
|
30 YRS
|
47,122
|
8,448
|
8,888
|
9,159
|
ESTIMATED FINANCING CHARGES
|
|
45,775
|
64,989
|
57,104
|
74,140
|
Note: Prices are subject to change without prior notice. Please contact us for updates.
|
|
|
|
|
|
For question, clarification and other concerns, please send the following information at [email protected] or 0921-746-2158:
Full Name / Location / Name of Project / House Model/
Date Available for a Free Site Tripping / Your Message
Ex. : Juan dela Cruz / QC / Amaris Homes / Elyana - Basic /
March 31, 2014 / Do you have units which are Ready for Occupancy?
|