Home | Log-in | SIGN-UP (be a bahay.ph agent)  

Listing ID: 104536

Molino, Bacoor, Cavite
1,144,363.00 - 1,853,494
36 SQM - 93 SQM
FOR SALE: Apartment / Condo / Townhouse - Cavite > Bacoor

Elayan Townhouse
Advertisement:

PROPERTY DESCRIPTION:

For questions, clarification and other concerns, please send the following information at

affordable_cavite_homes_phil@yahoo.com.ph 

or at 0921-746-2158:

 

Full Name / Location / Name of Project / House Model/

Date Available for a Free Site Tripping / Your Message

 

Ex. : Juan dela Cruz / QC / Amaris Homes / Elyana - Basic /

March 31, 2014 / Do you have units which are Ready for Occupancy?

Elyana Model

http://mycitihomes.com.ph/v2/wp-content/uploads/ground11.jpghttp://mycitihomes.com.ph/v2/wp-content/uploads/second11.jpg

To be sure that we will receive your inquiry,

PLEASE DO NOT USE THE

INQUIRY FORM AT THE RIGHT.

Please contact us directly using

the e-mail address and/or the

mobile number indicated above.

AMARIS HOMES

SAMPLE COMPUTATION

Effective January 1, 2014

MODEL

 

ELYANA – BASIC

ELYANA (ONE) – BASIC

PARTICULARS

INNER UNIT

END UNIT

INNER UNIT

END UNIT

 

 

REGULAR LOT

REGULAR LOT

REGULAR LOT

REGULAR LOT

LOT AREA

 

36 SQM

72 SQM

62 SQM

93 SQM

FLOOR AREA

 

46 SQM

46 SQM

46 SQM

46 SQM

TOTAL CONTRACT PRICE


1,144,363

1,624,725

1,427,600

1,853,494

 

 

 

 

 

 

BANK FINANCING

10% COWNPAYMENT

 

114,436

162,473

142,760

185,349

RESERVATION FEE

 

10,000

15,000

10,000

15,000

BALANCE ON DP

 

104,436

147,473

132,760

170,349

MONTHLY DP

 

 

 

 

 

 

10 MONTHS

10,444

14,747

13,276

17,035

 

9 MOTHS (OGC)

939,927

1,327,253

1,194,840

1,533,145

 

6 MONTHS (50% - RFO)

17,406

24,579

22,127

28,392

LOANABLE AMOUNT (90%)

 

1,029,927

1,462,253

1,284,840

1,668,145

MONTHLY AMORTIZATION @ 10%

 

 

 

 

 

 

10 YRS

13,611

19,324

16,979

22,045

 

15 YRS

11,068

15,713

13,807

17,926

 

20 YRS

9,939

14,111

12,399

16,098

ESTIMATED BANK CHARGES


37,192

52,804

46,397

60,239

 

 

 

 

 

 

IN-HOUSE FINANCING

20% DOWNPAYMENT

 

228,873

324,945

285,520

370,699

RESERVATION FEE

 

10,000

15,000

10,000

15,000

BALANCE ON DP

 

218,873

309,945

275,520

355,699

MONTHLY DP

 

 

 

 

 

 

12 MONTHS

18,239

25,829

22,960

29,642

 

9 MOTHS (OGC)

24,319

34,438

30,613

39,522

 

6 MONTHS (50% - RFO)

36,479

51,658

45,920

59,283

10% DP – Early Move-In

 

114,436

162,473

142,760

185,349

RESERVATION FEE

 

10,000

15,000

10,000

15,000

BALANCE ON DP

 

104,436

147,473

132,760

170,349

MONTHLY DP

 

 

 

 

 

 

6 MONTHS (50% - RFO)

17,406

24,579

22,127

28,392

LOANABLE AMOUNT (80%)

 

228,873

324,945

285,520

370,699

MONTHLY AMORTIZATION

 

 

 

 

 

 

5 YRS @ 16% p.a.

22,263

31,608

27,773

36,059

 

10 YRS @ 18% p.a.

16,496

23,420

20,579

26,718

 

15 YRS @ 18% p.a.

14,743

20,932

18,392

23,879

ESTIMATED MRI


6,180

8,774

7,709

10,009

ESTIMATED FIRE INSURANCE


1,500

1,500

1,500

15,000

 

 

 

 

 

 

PAG-IBIG FINANCING

 

 

15%

29%

15%

33%

REQUIRED DP

 

172,363

471,725

214,600

603,494

RESERVATION FEE


10,000

15,000

10,000

15,000

BALANCE ON DP

 

162,363

456,725

204,600

588,494

MONTHLY DP

 

 

 

 

 

 

6 MONTHS

27,061

76,121

34,100

98,082

 

9 MONTHS

18,040

50,747

22,733

65,388

 

12 MONTHS

13,530

38,060

17,050

49,041

 

15 MONTHS

10,824

30,448

13,640

39,233

LOANABLE AMOUNT


972,000

1,153,000

1,213,000

1,250,000

 

 

 

 

 

 

MONTHLY AMORTIZATION @ 7.985%

 

 

 

 

 

 

15 YRS

9,281

11,009

11,582

11,935

 

20 YRS

8,121

9,633

10,135

10,444

 

30 YRS

47,122

8,448

8,888

9,159

ESTIMATED FINANCING CHARGES


45,775

64,989

57,104

74,140

 

Note: Prices are subject to change without prior notice. Please contact us for updates.

 

 

 

 

 

Advertisement:
 
 
LISTED BY:

affordable_cavite_homes_ph

REBL No:

CONTACT INFORMATION:
Address:
Email: Send An Email
Mobile: 0921-746-2158
Landline:
Webpage:
WE HANDLE PROPERTIES IN THESE LOCATIONS:
Cavite
Cavite > Bacoor
Cavite > Dasmarinas
Cavite > Imus
Cavite > Silang
 
 
Agent assumes all responsibility for listing this item.
Report this Agent
 
INQUIRY FORM:
Buyer's Name:
Contact No:
Email:
Address:
Specifications:

Security Code:
 
 
  About Bahay.ph | Contact Us | FAQ | Legal Disclaimer
 
Copyright © Neuralink IT Solutions. All Rights Reserved. Private Policy.
 
Neuralink IT Solutions