SAMPLE INVESTMENT COMPUTATION Studio (19 sqm) Total Investment Value: 1,235,000 Less: 5% Discount: 61,750 Net Investment Value: 1,173,250 20% Initial Investment: 234,650 Less: Reservation Fee: 50,000 Payable in 3 months: 61,550 80% Balance in 24months 0% interest: Php.39,108.33 1 Bedroom (23 sqm) Total Investment Value: 1,541,000 Less: 5% Discount: 77,050 Net Investment Value: 1,463,950 20% Initial Investment: 292,790 Less: Reservation Fee: 50,000 Payable in 3 months: 80,930 80% Balance in 24 months 0% interest: Php.48,798.33 2 Bedroom (45 sqm) Total Investment Value: 2,970,000 Less: 5% Discount: 148,500 Net Investment Value: 2,821,500 20% Initial Investment: 564,300 Less: Reservation Fee: 50,000 Payable in 3 months: 171,433.33 80% Balance in 24 months 0% interest: Php.94,050 3 Bedroom (67 sqm) Total Investment Value: 4,556,000 Less: 5% Discount: 227,800 Net Investment Value: 4,328,200 20% Initial Investment: 865,640 Less: Reservation Fee: 50,000 Payable in 3 months: 271,880 80% Balance in 24 months 0% interest: Php.144,273.33
|