HOUSE FEATURES::
LOT AREA: 80 sq.m.
FLOOR AREA: 60 sq.m.
3 Bedroom
2 Tqilet and Bath
Living Room
Dining Room
Kitchen
Provision for (2) car Garage
Provision for Lanai
HOUSE FINISHES:
Pre-Painted Long Spam Roofing
Painted Exterior
Painted Interior Wall Finish
Painted Interior Walls
Tiled Kitchen Counter
Tiled Bathroom Flooring
Floor Cement Finish
Steel Casement Windows
IN-HOUSE FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model COLLEEN
Unit ID LV1-0316
Lot Area 80
Selling Price 1,456,000
LMF 65,520
Total Package Price 1,521,520
(selling + LMF)
20% Down Payment = 291,200
Total Down Payment 356,720
(20% DP +LMF)
Reservation 20,000
Net Down Payment 336,720
(DP - Reservation)
Payable in (mos): 12
28,060.00 per month
Loan Amount 1,164,800.00
Monthly Amortization for Loan
10 yrs @ 21% int 23,852.16 per month
5 yrs @ 18% int 30,142.38 per month
BANK FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model COLLEEN
Unit ID LV1-0318
Lot Area 80
Flr Area 60
Selling Price 1,456,000.00
LMF 116,480.00
Total Package Price 1,572,480.00
(selling + LMF)
20% Down Payment = 291,200
Reservation 20,000
Net Down Payment 271,200.00
(DP - Reservation)
Payable in (mos): 12
22,600.00 per month
Loan Amount 1,281,280.00
Monthly Amortization for Bank Loan Income Required
20 yrs 13,399.84 per month 44,666.12 per month
15 yrs 14,771.05 per month 49,236.83 per month
10 yrs 17,896.75 per month 59,655.82 per month
5 yrs 28,147.50 per month 93,825.00 per month |