TOWNHOUSE (BASIC)
HOUSE SPECIFICATION Lot Area: 38sqm
Floor Area: 51sqm
· Ceramic Flooer tiles
· Ceiling
· Steel Window Casement
· 2nd Floor Concrete Slabs with Vinyl tiles
· 2nd Floor without Bedroom partition
· 1 Toilet & Bath (with tiles) Available Blocks: 36, 35, 34, 33
Computation:
Total Contract Price: 680,000.00
Miscellaneous Fee: 82,000.00
Total Selling Price: 762,000.00
Estimate Loanable Value 650,000.00
Total Cash-Out 112,000.00
Less Reservation 10,000.00
102,000.00
Monthly Cashout 5,666.67
(18months)
PAG-IBIG MONTHLY AMORTIZATION:
25 YEARS 4,830.82 incl. MRI & Fl Ins.
30 YEARS 5,100.41 incl. MRI & FI Ins.
NET DISPOSABLE INCOME (NDI) 12,077.05
Note: LOANABLE VALUE is TENTATIVE and Subject to change EQUITY payment is also tentative.
|