MODEL HOUSE   NORI  2 STORIES         

Total Lot Area  150 SQ.M. 
Floor Area – 94.04  sq.m.

 3 Bedrooms AND 3 TOILET/BATH 
Package Price 5,100,000.00
 

A. SPOT CASH or DEFERRED CASH 
Spot Cash (30 days) less 3%  P 4,947,000.00
Deferred Cash (3months to pay) less 2%  P 4,998,000.00
monthly payment      P 1,666,000.00

B. IN-HOUSE FINANCING (30% Down payment; 70% Amortization) 
Less: Reservation Fee   P   100,000.00 
Downpayment Balance P 1,430,000.00
monthly payment (for 36mos. @ 0% int.) P  39,722.22

70% REMAINING BALANCE    P 3,570,000.00

1yr @ 0% interest  P.A   P 297,500.

2yrs- 12% interest P.A    P 168,052.

3yrs-13%  interest P.A    P  120,287.41

4yrs-15%  interest P.A    P   99,355.77

5yrs-16% interest  P.A    P   86,815.46

10yrs-18%interest P.A    P   64,326.12

C. PAG-IBIG FINANCING 

Less: Reservation Fee 100,000.00 
C.1 
Minimum Equity  P 1,430,000.00
monthly payment (for 36  mos. @ 0% int.)  P 39,722.22

LOANABLE AMOUNT  P 3,570,000.00

                                                                                             

15 yrs @  10%;11.5% interest P.A. P 38,363.40
20 yrs @  10%;11.5% interest P.A.     34,451.27
25 yrs @  10%;11.5% interest P.A.  P 32,440.62
30 yrs @  10%;11.5% interest P.A.  P 31,329.31

TRANSFER FEE ( exclusive of total package cost    P 255,000.00

FOR  SITE SEEING JUST CONTACT  AT THIS NUMBER  +639102870920 SMART/JUN

MY EMAIL ADD : [email protected]