For questions, clarification and other concerns, please send the following information at
or at 0921-746-2158:
Full Name / Location / Name of Project / House Model/
Date Available for a Free Site Tripping / Your Message
Ex. : Juan dela Cruz / QC / Amaris Homes / Elyana - Basic /
March 31, 2014 / Do you have units which are Ready for Occupancy?
To be sure that we will receive your inquiry,
PLEASE DO NOT USE THE
INQUIRY FORM AT THE RIGHT.
Please contact us directly using
the e-mail address and/or the
mobile number indicated above.
AMARIS HOMES
|
SAMPLE COMPUTATION
|
Effective January 1, 2014
|
MODEL
|
|
ELYANA – BASIC
|
ELYANA (ONE) – BASIC
|
PARTICULARS
|
INNER UNIT
|
END UNIT
|
INNER UNIT
|
END UNIT
|
|
|
REGULAR LOT
|
REGULAR LOT
|
REGULAR LOT
|
REGULAR LOT
|
LOT AREA
|
|
36 SQM
|
72 SQM
|
62 SQM
|
93 SQM
|
FLOOR AREA
|
|
46 SQM
|
46 SQM
|
46 SQM
|
46 SQM
|
TOTAL CONTRACT PRICE
|
|
1,144,363
|
1,624,725
|
1,427,600
|
1,853,494
|
|
|
|
|
|
|
BANK FINANCING
|
10% COWNPAYMENT
|
|
114,436
|
162,473
|
142,760
|
185,349
|
RESERVATION FEE
|
|
10,000
|
15,000
|
10,000
|
15,000
|
BALANCE ON DP
|
|
104,436
|
147,473
|
132,760
|
170,349
|
MONTHLY DP
|
|
|
|
|
|
|
10 MONTHS
|
10,444
|
14,747
|
13,276
|
17,035
|
|
9 MOTHS (OGC)
|
939,927
|
1,327,253
|
1,194,840
|
1,533,145
|
|
6 MONTHS (50% - RFO)
|
17,406
|
24,579
|
22,127
|
28,392
|
LOANABLE AMOUNT (90%)
|
|
1,029,927
|
1,462,253
|
1,284,840
|
1,668,145
|
MONTHLY AMORTIZATION @ 10%
|
|
|
|
|
|
|
10 YRS
|
13,611
|
19,324
|
16,979
|
22,045
|
|
15 YRS
|
11,068
|
15,713
|
13,807
|
17,926
|
|
20 YRS
|
9,939
|
14,111
|
12,399
|
16,098
|
ESTIMATED BANK CHARGES
|
|
37,192
|
52,804
|
46,397
|
60,239
|
|
|
|
|
|
|
IN-HOUSE FINANCING
|
20% DOWNPAYMENT
|
|
228,873
|
324,945
|
285,520
|
370,699
|
RESERVATION FEE
|
|
10,000
|
15,000
|
10,000
|
15,000
|
BALANCE ON DP
|
|
218,873
|
309,945
|
275,520
|
355,699
|
MONTHLY DP
|
|
|
|
|
|
|
12 MONTHS
|
18,239
|
25,829
|
22,960
|
29,642
|
|
9 MOTHS (OGC)
|
24,319
|
34,438
|
30,613
|
39,522
|
|
6 MONTHS (50% - RFO)
|
36,479
|
51,658
|
45,920
|
59,283
|
10% DP – Early Move-In
|
|
114,436
|
162,473
|
142,760
|
185,349
|
RESERVATION FEE
|
|
10,000
|
15,000
|
10,000
|
15,000
|
BALANCE ON DP
|
|
104,436
|
147,473
|
132,760
|
170,349
|
MONTHLY DP
|
|
|
|
|
|
|
6 MONTHS (50% - RFO)
|
17,406
|
24,579
|
22,127
|
28,392
|
LOANABLE AMOUNT (80%)
|
|
228,873
|
324,945
|
285,520
|
370,699
|
MONTHLY AMORTIZATION
|
|
|
|
|
|
|
5 YRS @ 16% p.a.
|
22,263
|
31,608
|
27,773
|
36,059
|
|
10 YRS @ 18% p.a.
|
16,496
|
23,420
|
20,579
|
26,718
|
|
15 YRS @ 18% p.a.
|
14,743
|
20,932
|
18,392
|
23,879
|
ESTIMATED MRI
|
|
6,180
|
8,774
|
7,709
|
10,009
|
ESTIMATED FIRE INSURANCE
|
|
1,500
|
1,500
|
1,500
|
15,000
|
|
|
|
|
|
|
PAG-IBIG FINANCING
|
|
|
15%
|
29%
|
15%
|
33%
|
REQUIRED DP
|
|
172,363
|
471,725
|
214,600
|
603,494
|
RESERVATION FEE
|
|
10,000
|
15,000
|
10,000
|
15,000
|
BALANCE ON DP
|
|
162,363
|
456,725
|
204,600
|
588,494
|
MONTHLY DP
|
|
|
|
|
|
|
6 MONTHS
|
27,061
|
76,121
|
34,100
|
98,082
|
|
9 MONTHS
|
18,040
|
50,747
|
22,733
|
65,388
|
|
12 MONTHS
|
13,530
|
38,060
|
17,050
|
49,041
|
|
15 MONTHS
|
10,824
|
30,448
|
13,640
|
39,233
|
LOANABLE AMOUNT
|
|
972,000
|
1,153,000
|
1,213,000
|
1,250,000
|
|
|
|
|
|
|
MONTHLY AMORTIZATION @ 7.985%
|
|
|
|
|
|
|
15 YRS
|
9,281
|
11,009
|
11,582
|
11,935
|
|
20 YRS
|
8,121
|
9,633
|
10,135
|
10,444
|
|
30 YRS
|
47,122
|
8,448
|
8,888
|
9,159
|
ESTIMATED FINANCING CHARGES
|
|
45,775
|
64,989
|
57,104
|
74,140
|
Note: Prices are subject to change without prior notice. Please contact us for updates.
|
|
|
|
|
|
|