|
Listing ID: 104537
Gen. Trias, Cavite
₱2,333,925 - ₱2,929,050
70 SQM - 124 SQM
FOR SALE: House - Cavite
|
|
PROPERTY DESCRIPTION: |
For questions, clarification and other concerns, please send the following information at
or at 0921-746-2158:
Full Name / Location / Name of Project / House Model/
Date Available for a Free Site Tripping / Your Message
Ex. : Juan dela Cruz / QC / Giardino Fontana / Alessia Premium /
March 31, 2014 / Do you have units which are Ready for Occupancy?
|
ALESSIA HOUSE MODELS |
|
SAMPLE COMPUTATION |
|
Effective January 1, 2014 |
|
ALESSIA |
ALESSIA |
ALESSIA |
ALESSIA |
ALESSIA |
|
REGULAR |
W/ CARPORT |
PREMIUM |
PREMIUM W/ CARPORT |
PREMIUM GRANDE |
|
|
INNER UNIT |
END UNIT |
INNER UNIT |
INNER UNIT |
END UNIT |
|
|
REGULAR LOT |
REGULAR LOT |
REGULAR LOT |
REGULAR LOT |
REGULAR LOT |
|
LOT AREA |
120 SQM |
120 SQM |
120 SQM |
120 SQM |
120 SQM |
|
FLOOR AREA |
70 SQM |
110 SQM |
84 SQM |
124 SQM |
124 SQM |
|
TOTAL CONTRACT PRICE |
₱2,333,925 |
₱2,494,350 |
₱2,618,550 |
₱2,825,550 |
₱2,929,050 |
|
|
|
|
|
|
|
|
BANK FINANCING |
|
10% COWNPAYMENT |
₱233,393 |
₱249,435 |
₱261,855 |
₱282,555 |
₱292,905 |
|
RESERVATION FEE |
₱20,000 |
₱20,000 |
₱20,000 |
₱20,000 |
₱20,000 |
|
BALANCE ON DP |
₱213,393 |
₱229,435 |
₱241,855 |
₱262,555 |
₱272,905 |
|
MONTHLY DP |
|
|
|
|
|
|
6 MONTHS |
₱35,565 |
₱38,239 |
₱40,309 |
₱43,759 |
₱45,484 |
|
9 MONTHS |
₱23,710 |
₱2,064,915 |
₱2,176,695 |
₱2,362,995 |
₱30,323 |
|
|
|
|
|
|
|
|
LOANABLE AMOUNT (90%) |
₱2,100,533 |
₱2,244,915 |
₱2,356,695 |
₱2,542,995 |
₱2,636,145 |
|
MONTHLY AMORTIZATION @ 10% |
|
|
|
|
|
|
15 YRS |
₱22,572 |
₱24,124 |
₱25,325 |
₱27,327 |
₱28,328 |
|
20 YRS |
₱20,271 |
₱21,664 |
₱22,742 |
₱24,540 |
₱25,439 |
|
|
|
|
|
|
|
|
IN-HOUSE FINANCING |
|
20% DOWNPAYMENT |
₱466,785 |
₱498,870 |
₱523,710 |
₱565,110 |
₱585,810 |
|
RESERVATION FEE |
₱20,000 |
₱20,000 |
₱20,000 |
₱20,000 |
₱20,000 |
|
BALANCE ON DP |
₱446,785 |
₱478,870 |
₱503,710 |
₱545,110 |
₱565,810 |
|
MONTHLY DP |
|
|
|
|
|
|
6 MONTHS |
₱74,464 |
₱79,812 |
₱83,952 |
₱90,852 |
₱94,302 |
|
12 MONTHS |
₱37,232 |
₱39,906 |
₱41,976 |
₱45,426 |
₱47,151 |
|
|
|
|
|
|
|
|
LOANABLE AMOUNT (80%) |
₱1,867,140 |
₱1,995,480 |
₱2,094,840 |
₱2,260,440 |
₱2,343,240 |
|
MONTHLY AMORTIZATION |
|
|
|
|
|
|
5 YRS @ 16% p.a. |
₱45,405 |
₱48,526 |
₱50,942 |
₱54,970 |
₱56,983 |
|
10 YRS @ 18% p.a. |
₱33,643 |
₱35,956 |
₱37,746 |
₱40,730 |
₱42,222 |
|
15 YRS @ 18% p.a. |
₱30,069 |
₱32,136 |
₱33,736 |
₱36,403 |
₱37,736 |
|
|
|
|
|
|
|
|
PAG-IBIG FINANCING |
|
REQUIRED EQUITY (net of RF) |
₱365,925 |
₱467,350 |
₱543,550 |
₱616,550 |
₱713,050 |
|
MONTHLY DP |
|
|
|
|
|
|
6 MONTHS |
₱60,988 |
₱77,892 |
₱90,592 |
₱102,758 |
₱118,842 |
|
9 MONTHS |
₱40,658 |
₱51,928 |
₱60,394 |
₱68,506 |
₱79,228 |
|
12 MONTHS |
₱30,494 |
₱38,946 |
₱45,296 |
₱51,379 |
₱59,421 |
|
|
|
|
|
|
|
|
LOANABLE AMOUNT |
₱1,948,000 |
₱2,007,000 |
₱2,055,000 |
₱2,189,000 |
₱2,196,000 |
|
MONTHLY AMORTIZATION @ 7.985% |
|
|
|
|
|
|
15 YRS |
₱18,599 |
₱19,163 |
₱19,621 |
₱20,900 |
₱20,967 |
|
20 YRS |
₱15,016 |
₱15,470 |
₱15,840 |
₱16,873 |
₱16,927 |
|
30 YRS |
₱14,273 |
₱14,706 |
₱15,057 |
₱16,039 |
₱16,091 |
|
|
|
|
|
Send An Email