Villa Donna Subdivision is a low cost housing ,located in Biasong Talisay City Cebu.
VICTORIA MODEL
Victoria Model / Duplex (Bare Unit )
Model : Victoria
Lot Area : 80 sq. m.
Floor Area : 32.60 sq. m.
TOTAL PACKAGE PRICE: Php 1,384,000
PAG-IBIG COMPUTATION:
Total Package : Php 1,384,000
Less : Reservation : 5,000.00
Est. HDMF Take out : 993,417
Total Equity : 385,583
Equity 1 : 14,549 for 8months to pay
Equity 2: 5,608.13 for 48months to pay
+ additional fees 2,333.33 for 12 months to pay.
MONTHLY AMORTIZATIONS :
3 Years Repricing ( 6.5% interest per annum )
15 years to pay : 9,411.36
20 years to pay : 8,157.27
25 years to pay : 7,454.32
30 years to pay : 7,023.36
IN-HOUSE COMPUTATION:
DOWPAYMENT: Php 105,000
Less Reseravation:Php5,000
Php 100,000 3months to pay
Balance = Php 1,227,000
+ additional fees 2,333.33 for 12 months to pay.
1 year to pay : 108,385
2years to pay : 57,260
3years to pay : 40,218.33
4years to pay : 31,697.50
5years to pay: 26,585
ROWHOUSE 2 STOREY
ROWHOUSE 2-Storey ( Bare Unit )
Lot Area : 48 sq. m.
Floor Area : 39.60 sq. m.
TOTAL PACKAGE PRICE: Php 1,016,200
PAG-IBIG COMPUTATION:
Total Package : Php 1,016,200
Less : Reservation : 5,000.00
Est. HDMF Take out : 953,389.20
Total Equity : 57,810.80
Equity 1 : 8,258.69 for 7months to pay
+ additional fees 2,333.33 for 12months to pay
MONTHLY AMORTIZATIONS :
3 Years Repricing ( 6.5% interest per annum )
15 years to pay : 9,157.28
20 years to pay : 7,952.15
25 years to pay : 7,276.64
30 years to pay : 6,862.50
IN-HOUSE COMPUTATION:
DOWPAYMENT: Php 105,000
Less Reseravation:Php5,000
Php 100,000 3months to pay
Balance = Php 911,200
+ additional fees 2,333.33 for 12 months to pay.
1 year to pay : 80,489.33
2years to pay : 42,522.67
3years to pay : 29,867.11
4years to pay : 23,539.33
5years to pay: 19,742.67
Viewing by appointment only.
FOR SITE VIEWING CALL/TEXT: DAISY 09064753779 / 09224417886
PRC #0005304
HLURB-CVR-16-2237
Email: [email protected]
|