PROPERTY DESCRIPTION:

EAST BEL-AIR RESIDENCES near STA. LUCIA MALL

SAMPLE COMPUTATION: STRADELLA CONDOTEL

TOWER 3 (STUDIO TYPE) 
Floor area 24.5 sqm. 
Total Contract Price: 1,715,000 
20%Downpayment: 343,000
Less Reservation Fee 25,000 
Net Downpayment: 323,000
18 mos. to pay: 17,944
 

80% Balance: 1,372,000
MONTHLY AMORT. THRU IN- HOUSE FINANCING:
OPTION 1
3 yrs. to pay No interest: 38,111.11 

OPTION II 5 YRS. TO PAY 
1st yr. no interest: 22,866.66
2nd to 5th yr.: 29,993.54

OPTION III 10 YRS. TO PAY 
1st. yr. no interest: 11,433.33
2nd to 10th yr: 20,168.85
*********************************************************
TOWER 3 (2 BEDROOM)

Per sqm/70,000
Floor area 49 sqm. 
Total Contract Price 3,430,000 
20% Downpayment 686,000
Less Reservation Fee 25,000 
Net Downpayment: 661,000
18 mos. to pay 36,722

80% Balance: 2,744,000
MONTHLY AMORT. IN- HOUSE FINANCING:
OPTION 1
3 yrs. to pay No interest: 76,222

OPTION II 5 YRS. TO PAY 
1st yr. no interest: 45,733
2nd to 5th yr.: 59,987

OPTION III 10 YRS. TO PAY 
1st. yr. no interest: 22,866
2nd to 10th yr: 40,337

#######################################
TOWER 1 STUDIO - READY FOR OCCUPANCY
Floor area 24.50 sqm. 
Total Contract Price 1,666,000 
20% Downpayment 333,200
Less Reservation 25,000 
Net Downpayment 308,200
6 mos. to pay 51,367
12 mos.to pay 25,684
18 mos. to pay 17,122.22

IN- HOUSE FINANCING:
80% Balance 1,332,800
OPTION 1
3 yrs no interest 37,022.22

OPTION II 5 YRS. TO PAY 
1st yr. no interest 23,740.49
2nd to 5th yr. 32,508.29

OPTION III 10 YRS. TO PAY
1st yr. no interest 11,870.24
2nd to 10th yr. 21,785.47

BANK FINANCING
80% 1,332,800
10 yrs. to pay 16,170.54
15 yrs. to pay 12,736.93

Miscellaneous 5.5% for the transfer expenses 91,630
Meralco & Water 30,000 
#######################################
SAMPLE COMPUTATION: 2 Bedrooms Unit, Parking slot is mandatory

TOWER 2 PARKING . 
Total Contract Price 504,000 
20% Downpayment 100,800
Less Reservation 25,000 
Net Downpayment 75,800
6 mos. to pay 12,633.33
12 mos.to pay 6,316.66

IN- HOUSE FINANCING:
80% Balance 403,200
OPTION I
3 yrs. no interest 11,200
OPTION II
1st. yr no interest 6,720
2nd to 5th yr. 8,814.43

OPTION III
1st. yr no interest 3,360
2nd to 5th yr. 5,927.17

For more details & FREE tripping pls kindly call/txt:

Doris Cao

Smart# 09479296528

Sun# 09224705527

or Pm me