PROPERTY DESCRIPTION:

Jasmine (End Unit) 
A-Homes Jasmine Townhouse 
Location:Eastridge Subdivision, Brgy bilibiran , Binangonan Rizal

Lot area: 102sqm
Floor area:56sqm

Total Contract Price:2,320,000
Total Downpayment : 348,000
Reservation:20,000.00
10%DP: 232,000.00 (212,000.00)
12 months to pay: 17,666.66
Misc. Fee 5% : 116,000.00
Dp+MiscFee 12 months : 27,333.33

Loanable Amount : 1,972,000.00
Sample Computation for 8% 
5 years: 39,985.05 - GMI 133k+
10 years: 23,925.80 - GMI 79k+
15 years: 18,845.46 - GMI 62k+ 
20years: 16,494.60 - GMI 55K+ 
-----------------------------
Jasmine 12
A-Homes Jasmine Townhouse IU
Location:Eastridge Subdivision, Brgy bilibiran , Binangonan Rizal

Lot area:68sqm
Floor area:56sqm

Total Contract Price:1,860,000
DP:279,000.00
Reservation:20,000
10% DP: 186,000-20k = 166,000
12 months to pay: 13,833.33
Misc. Fee 5% - 93,000 - before bank financing
12 months DP + Misc : 21,583.33

Balance thru bank financing 1,581,000
5 years : 32,056.98
10 years: 19,181.89
15 years:15,108.86
20 years: 13,224.12
25 years: 12,202.41
---------------------------------------------------
Sample Computation for Block 106 
Pag-Ibig Financing @ 6.5%
Sample TCP : 1,860,000.00
Reservation Fee : 20,000.00
20% DP : 372,000.00
Less RF : 352,000.00 
12 months to pay DP: 29,333.33 
Loanable Amount : 1,488,000.00
Pag-Ibig Financing 30yrs @6.5%
5 years : 29,114.43
10 years : 16, 895.94
15 years : 12,962.08
20 years : 11,094.13
25 years : 10,047.08
30 years : 9,405.17