PORTO LAIYA (Beach Lots)
Laiya Ibabao, San Juan, Batangas
License to Sell No. 24977
SAMPLE COMPUTATIONS:
Phase 1 - 9,100/sqm
Lot Area: 267sqm
TCP: 2,429,700
20% DP: 485,940
VAT: 291,564
Total DP: 777,504
Reservation Fee: 50,000
12mos DP: 60,625.34
80% Loan Balance (8%): 1,943,760
5yrs: 39,412.45
10yrs: 23,961.89
15yrs: 18,575.59
=====================
Phase 2 - 8,300/sqm
Lot Area: 289sqm
TCP: 2,398,700
20% DP: 477,940
VAT: 287,844
Total DP: 765,784
Reservation Fee: 50,000
12mos DP: 59,648.67
80% Loan Balance (8%): 1,918,960
5yrs: 38,909.59
10yrs: 23,282.28
15yrs: 18,338.58
|