Listing ID: 136199

F. Jaca St., Inayawan, 547 Inayawan, Cebu City
5,340,000 php
31.31
FOR SALE: Apartment / Condo / Townhouse - Cebu

Advertisement: PROPERTY DESCRIPTION:

Buyers Name:   Bldg & Unit No.: B01 3708 Sellers / Realty Name:   Unit Type: STUDIO w/ BAL Unit Classification PREMIUM Area(sqm) / View: 20.69 / AMENITY TOTAL LIST PRICE: Php 5,340,000.00 Turnover Date: 3Q 2024 4th Qtr 2019 Payment Terms PAYMENT TERMS 100% Spot Cash in 30 Days Deferred Cash - 100% in 59 Mos Spot Downpayment Spread Downpayment Easy Payment Scheme PROMO 10% Spot, 90% in 59 Months 20% Spot, 80% in 59 Months 15% in 59 Months, 85% Cash/Bank 20% in 59 Months, 80% Cash/Bank 10% Spot, 10% in 58 Months, 80% Cash/Bank 20% Spot, 10% in 58 Months, 70% Cash/Bank 12% in 58 Months, 3% on the 59th, 85% Cash/Bank TOTAL LIST PRICE (TLP) 5,340,000.00 5,340,000.00 5,340,000.00 5,340,000.00 5,340,000.00 5,340,000.00 5,340,000.00 5,340,000.00 5,340,000.00 Standard Payment Discount  534,000.00   106,800.00   106,800.00   213,600.00   -     -     26,700.00   53,400.00    Promo Discount                   Total Contract Price (TCP) 4,806,000.00 5,233,200.00 5,233,200.00 5,126,400.00 5,340,000.00 5,340,000.00 5,313,300.00 5,286,600.00 5,340,000.00 VAT (12%) IF TCP > 3,199,200 576,720.00 627,984.00 627,984.00 615,168.00 640,800.00 640,800.00 637,596.00 634,392.00 640,800.00 OTHER CHARGES: (6.5%) 312,390.00 340,158.00 340,158.00 333,216.00 347,100.00 347,100.00 345,364.50 343,629.00 347,100.00 TOTAL AMOUNT PAYABLE (TAP) 5,695,110.00 6,201,342.00 6,201,342.00 6,074,784.00 6,327,900.00 6,327,900.00 6,296,260.50 6,264,621.00 6,327,900.00 Spot Downpayment Rate 100%   10% 20%     10% 20% 3% Amount 5,620,110.00   595,134.20 1,189,956.80     604,626.05 1,227,924.20 189,837.00 Down Payment Installment Rate   100.00% 90% 80% 15% 20% 10% 10% 12% Amount   6,201,342.00 5,581,207.80 4,859,827.20 949,185.00 1,265,580.00 629,626.05 626,462.10 759,348.00 RESERVATION FEE 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 Net Deferred Payment   6,176,342.00 5,581,207.80 4,859,827.20 924,185.00 1,240,580.00 629,626.05 626,462.10 734,348.00 INSTALLMENT OF   59 59 59 59 59 58 58 58 DP Monthly Payments   104,683.76 94,596.74 82,369.95 15,664.15 21,026.78 10,855.62 10,801.07 12,661.17

Advertisement: