Pagibig Scheme Milan Model (Core Type) 40 sq/m, reg. unit Total Contract Price 615,000.00 Est. Loan 540,000.00 Gross Equity 75,000.00 Res. Fee 10,000.00 Net Eqty 65,000.00 M/E-6 mos 10,833.33 M/A-HDMF 6,310.36 Net Disposable Income 15,200.00 60 sq/m end. unit Total Contract Price 815,000.00 Est. Loan 670,000.00 Gross Equity 145,000.00 Res. Fee 10,000.00 Net Eqty 135,000.00 M/E-6 mos 22,500.00 M/A-HDMF 7,829.53 Net Disposable Income 19,270.00 Milan Model (Complete Type)
40 sq/m, reg. unit Total Contract Price 765,000.00 Est. Loan 650,000.00 Gross Equity 115,000.00 Res. Fee 10,000.00 Net Eqty 105,000.00 M/E-6 mos 17,500.00 M/A-HDMF 7,595.81 Net Disposable Income 17,900.00 60 sq/m end. unit Total Contract Price 965,000.00 Est. Loan 770,000.00 Gross Equity 195,000.00 Res. Fee 10,000.00 Net Eqty 185,000.00 M/E-6 mos 30,833.33 M/A-HDMF 8,998.11 Net Disposable Income 22,100.00 Bank Financing Scheme Milan Model (Core Type) 40 sq/m, reg. unit Total Contract Price 615,000.00 D/F-70% 430,000.00 D/P-30% 184,500.00 Res. Fee 10,000.00 Net Eqty 174,500.00 M/E-6 mos 14,541.66 M/A-5YTP 11,167.41 M/A-7YTP 9,820.57 M/A-10YTP 8,606.98 60 sq/m end. unit Total Contract Price 815,000.00 D/F-70% 570,500.00 D/P-30% 244,500.00 Res. Fee 10,000.00 Net Eqty 234,500.00 M/E-6 mos 19,541.66 M/A-5YTP 14,799.08 M/A-7YTP 13,014.25 M/A-10YTP 11,406.00
Milan Model (Complete Type) 40 sq/m, reg. unit Total Contract Price 765,000.00 D/F-70% 535,500.00 D/P-30% 229,500.00 Res. Fee 10,000.00 Net Eqty 219,500.00 M/E-6 mos 21,950.00 M/A-5YTP 13,891.17 M/A-7YTP 12,215.83 M/A-10YTP 10,706.25 60 sq/m end. unit Total Contract Price 965,000.00 D/F-70% 675,500.00 D/P-30% 289,500.00 Res. Fee 10,000.00 Net Eqty 279,500.00 M/E-6 mos 27,950.00 M/A-5YTP 17,522.84 M/A-7YTP 15,409.50 M/A-10YTP 13,505.27
|