Marina Model (Single Attach-Complete type) 80 sq/m Pagibig Scheme Total Contract Price 930,000.00 Est. Loan 840,000.00 Gross Equity 90,000.00 Res. Fee 10,000.00 Net Eqty 80,000.00 M/E-8 mos 13,333.00 M/A-HDMF 9,881.12 Net Disposable Income 24,800.00 Bank Financing Total Contract Price 930,000.00 D/F-70% 651,000.00 D/P-30% 279,000.00 Res. Fee 10,000.00 Net Eqty 269,000.00 M/E-10 mos 26,900.00 M/A-5YTP 16,887.30 M/A-7YTP 14,850.61 M/A-10YTP 13,015.44
|