PROPERTY DESCRIPTION:

NARRA
Lt. Area 80 sq/m
Flr Area 40.00 sq/m

PAGIBIG SCHEME - CORE TYPE
TCP  790,000.00
EST. LOAN 700,000.00
GROSS EQTY  90,000.00
RES. FEE  10,000.00
NET EQTY  80,000.00
M/E-6 MOS.  13,333.00
M/A-HDMF   8,540.00
NDI   19,259.01

PAGIBIG SCHEME - COMPLETE TYPE
TCP    940,000.00
EST. LOAN   800,000.00
GROSS EQTY   140,000.00
RES. FEE    10,000.00
NET EQTY   130,000.00
M/E-6 MOS.    21,666.67
M/A-HDMF     9,800.00
NDI     22,021.72

DIRECT/BANK FINANCING - CORE TYPE
TCP  790,000.00
D/F-70%  553,000.00
D/P-30%  237,000.00
RES. FEE  10,000.00
NET EQTY 227,000.00
M/E-12 MOS  18,916.66
M/A-5YTP  14,345.12
M/A-7YTP  12,615.04
M/A-10YTP  11,056.12

DIRECT/BANK FINANCING - COMPLETE TYPE
TCP    940,000.00
D/F-70%    658,000.00
D/P-30%    282,000.00
RES. FEE    10,000.00
NET EQTY   272,000.00
M/E-10 MOS    27,200.00
M/A-5YTP    17,068.88
M/A-7YTP    15,010.30
M/A-10YTP    13,155.39