PROPERTY DESCRIPTION:

VERDANA
Lt. Area 80 sq/m
Flr Area 48.9 sq/m

PAGIBIG SCHEME - CORE TYPE
TCP  985,000.00
EST. LOAN 865,000.00
GROSS EQTY 120,000.00
RES. FEE  10,000.00
NET EQTY 110,000.00
M/E-6 MOS.  18,333.33
M/A-HDMF  10,698.24
NDI   24,000.00

PAGIBIG SCHEME - COMPLETE TYPE
TCP  1,135,000.00
EST. LOAN   970,000.00
GROSS EQTY   165,000.00
RES. FEE    10,000.00
NET EQTY   155,000.00
M/E-6 MOS.    25,833.33
M/A-HDMF    11,897.43
NDI     27,600.00

DIRECT/BANK FINANCING - CORE TYPE
TCP  985,000.00
D/F-70%  689,500.00
D/P-30%  295,000.00
RES. FEE  10,000.00
NET EQTY 285,500.00
M/E-12 MOS  23,791.66
M/A-5YTP  17,886.00
M/A-7YTP  15,728.87
M/A-10YTP  13,785.17

DIRECT/BANK FINANCING - COMPLETE TYPE
TCP  1,135,000.00
D/F-70%    794,500.00
D/P-30%    340,500.00
RES. FEE    10,000.00
NET EQTY   330,500.00
M/E-10 MOS    33,050.00
M/A-5YTP    20,609.76
M/A-7YTP    18,124.13
M/A-10YTP    15,884.43