Thank you for your inquiry on Filinvest Land's latest project offer - The
Glens at Park Spring. Herewith please find sample price computation
for a TROPICAL MOLAVE on a 100 sq.m.lot. I have attached picture
and floor plan for your ready reference. For free site viewing - Text/Call
or Email
LYN BELTRAN at 09163175660 (Globe) or 09282714033 (Smart )
then email at [email protected]
TROPICAL MOLAVE
(2-bedroom with provision to expand, t&b, kitchen, dinning, carport and Roofdeck)
Lot Area - 80 sq.m. and usable flr area - 90 sq.m.
|
Total Contract Price |
|
1,713,300 |
|
|
|
|
|
DEFERRED CASH- NO DP |
|
|
TCP-RF |
1,693,300 |
|
|
MRI |
2,738.91 |
|
|
24 mos. at 0% |
73,293.08 |
|
|
|
|
|
|
SPOT DP* |
|
|
20% Spot DP |
342,660 |
|
|
10% disc.on DP |
34,266 |
|
|
RF |
20,000 |
|
|
Net DP |
288,394 |
|
|
|
|
|
|
REGULAR DP |
|
|
20% DP |
342,660 |
|
|
RF |
20,000 |
|
|
Net DP |
322,660.00 |
|
|
DP in 12 mos. |
26,888.33 |
|
|
|
|
|
|
80% Balance |
1,370,640 |
|
|
|
|
|
|
BANK FINANCING* |
|
|
5 yrs @ 9.75% |
28,953.73 |
|
|
10 yrs @ 10.50% |
18,494.73 |
|
|
15 yrs @ 11.00% |
15,578.65 |
|
|
20 yrs @ 11.25% |
14,381.52 |
|
|
*Minimum loanable amount – P500,000; MRI not included. |
|
|
|
|
|
|
|
INHOUSE FINANCING |
|
MRI |
2,217.01 |
|
5 yrs at 11.5% per annum |
32,360.96 |
|
|
|
|
1st 5 yrs at 11.5% |
26,047.59 |
|
6th to 7th year at 19% |
27,863.00 |
|
|
|
|
|
1st 5 yrs at 11.5% |
21,487.58 |
|
6th to 10th year at 19% |
24,946.89 |
|
|
|
|
Note: Above is just a sample price computation. Actual
price to be computed by Business Dev. Officer.
|
Send An Email