| | THE MEDITERRAZA VILLAGES AT | | | | | | CLUB MOROCCO | | | | | | BEACH RESORT AND RESIDENTIAL ESTATES | | | | | SUBIC, ZAMBALES Developer : sta. lucia realty | | | | | | | | | | | | | | | | | VILLA MONACO | | | | | | | | VILLA IBIZA | | | | | | | | VILLA VENEZIA | | | | | | | | | | | | | | | FEATURES & HIGHLIGHTS: FIRST CLASS RESIDENTIAL AREAS: subdivision 4 phases named as : · VILLA MONACO · VILLA IBIZA · VILLA VENEZIA · COSTA MALAGA RESIDENTIAL FEATURES: - Planting of trees-lined and landscaping - Perimeter walls - Concrete curbs and gutters and paved sidewalks - Drainage system - Water system / deepwell water - Electrical system - 24-hour security - Development of park and open spaces BEACH RESORT CLUB: CLUBHOUSE WITH · 40 Twin sharing hotel rooms · Fine dining / coffee shop · Ballroom · Business center · Kitchen · Veranda · Gym / game room · Parking with driver’s dormitory with toilet and shower TEN FAMILY VILLAS WITH § One or two bedrooms § Garage § Toilet and shower § Drivers quarter § Kitchen SPORTS FACILITIES v Eight lane bowling v Basketball court v Two open tennis court v Beach volleyball court v Swimming pool v Aqua sports facilities (water & jet skiing, v’ind surfing, paddle boats, paddle trikes, canoes, motor boats wave riders) MARINA ü Pier / Dock ü Two three-berths for small boats / motor boats ü Parking for jet skis FOR FUTURE EXPANSION Ø Residential subdivision with golf course community Ø 18 hole championship golf course Ø Golf clubhouse | CLUB MOROCCO | | | | SAMPLE COMPUTATION | | | | | Villa Monaco | Villa Monaco | | | RES. LOT | RES. LOT | | LOT AREA | 200 SQM. | 220 SQM | | PRICE/SQM. | P 3,300 | P 3,300 | | | | | | BEACH SHARE ( MANDATORY ) | P 150,000 | 150,000.00 | | TOTAL CONTRACT PRICE | P 810,000 | P 876,000 | | | | | | 20% DOWNPAYMENT: | P 162,000 | P 175,200 | | RESERVATION FEE | P 10,000 | P 10,000 | | DISCOUNT OUTRIGHT: W/ IN 7 DAYS (20%) | P 32,400 | P 35,040 | | NET DOWNPAYMENT | P 119,600 | P 130,160 | | | | | | 80% BALANCE | P 648,000 | P 700,800 | | | | | | MONTHLY - 5 YEARS | | | | 1ST YEAR ZERO INTEREST | P 10,800 | P 11,680 | | 4 YEARS @ 18% INTEREST P.A. | P 14,167 | P 15,322.30 | | | | COSTA MALAGA | | Villa Venezia | | | | BEACH LOT | | RES. LOT | | LOT AREA | | 1,109 SQM. | | 300 SQM. | | PRICE/SQM. | | P 10,300 | | P 3,300 | | TOTAL CONTRACT PRICE | | P 11,422,700 | | P 990,000 | | PLUS 12% R -Vat | | P 1,370,724 | | N/A | | BEACH SHARE (MANDATORY) | (OPTIONAL) | | P 150,000 | | NET CONTRACT PRICE | | P 12,793,424 | | P 1,140,000 | | | | | | | | 20% DOWNPAYMENT | P 2,558,684.8 | | P 228,000 | | RESERVATION FEE | P 20,000 | | P 10,000 | | DISC. OUTRIGHT: W/IN 7 DAYS (10%) | P 255,868.48 | 7% | P 15,960 | | NET DOWNPAYMENT | P 2,282,816.32 | | P 202,040 | | | | | | | 80% BALANCE | P 10,234,739.2 | | P 912,000 | | | | | | | MONTHLY - 5 YEARS | | | | | 1ST YEAR ZERO INTEREST | P 170,578.98 | | P 15,200 | | 4 YEARS @ 14% INTEREST P.A. | P 223,772.34 | | P 19,939.97 | NOTE: Thru in-house finance
|
Send An Email