
EFFECTIVE SEPTEMBER 1, 2010. THERE WILL BE PRICE INCREASE OF Php 5,000/sq.m.
2ND FLOOR – STUDIO UNIT
FLOOR AREA = 40.38 SQ.M.
SELLING PRICE = 74,000/SQ.M.
TOTAL SELLING PRICE = 2,988,120
PLUS 12% E-VAT = 358,574.40
TOTAL CONTRACT PRICE = 3,346,694.40
TERMS OF PAYMENTS: 20% DOWN PAYABLE IN 6 MONTHS,
80% BALANCE THRU IN-HOUSE @ 16% INTEREST PER ANNUM OR BANK FINANCING
DOWNPAYMENT = 669,338.88
A) IF CASH D.P. 10% DISCOUNT = 66,933.88
NET DOWNPAYMENT = 602,404.99
B) IF INSTALLMENT D.P. = 669,338.88
Less reservation = 50,000
Monthly Downpayment = 103,223.15/month
80% BALANCE = 2,677,355.52
10 YEARS TO PAY = 44,845.70/month
2ND FLOOR – 1 BEDROOM UNIT
FLOOR AREA = 57.16 SQ.M.
SELLING PRICE = 74,000/SQ.M.
TOTAL SELLING PRICE = 4,229,840
PLUS 12% E-VAT = 507,580.80
TOTAL CONTRACT PRICE = 4,737,420.80
TERMS OF PAYMENTS: 20% DOWN PAYABLE IN 6 MONTHS,
80% BALANCE THRU IN-HOUSE @ 16% INTEREST PER ANNUM OR BANK FINANCING
DOWNPAYMENT = 947,484.16
A) IF CASH D.P. 10% DISCOUNT = 94,748.42
NET DOWNPAYMENT = 852,735.74
B) IF INSTALLMENT D.P. = 947,484.16
Less reservation = 50,000
Monthly Downpayment = 149,580.70/month
80% BALANCE = 3,789,936.64
10 YEARS TO PAY = 63,481.44/month
8TH FLOOR – 2 BEDROOM UNIT
FLOOR AREA = 101.90 SQ.M.
SELLING PRICE = 77,000/SQ.M.
TOTAL SELLING PRICE = 7,846,300
PLUS PARKING = 450,000
PLUS 12% E-VAT = 995,556
TOTAL CONTRACT PRICE = 9,291,856
TERMS OF PAYMENTS: 20% DOWN PAYABLE IN 6 MONTHS,
80% BALANCE THRU IN-HOUSE @ 16% INTEREST PER ANNUM OR BANK FINANCING
DOWNPAYMENT = 1,858,371.20
A) IF CASH D.P. 10% DISCOUNT = 185,837.12
NET DOWNPAYMENT = 1,672,534.08
B) IF INSTALLMENT D.P. = 1,858,371.20
Less reservation = 50,000
Monthly Downpayment = 301,395.20/month
80% BALANCE = 7,433,484.80
10 YEARS TO PAY = 124,510.87/month
 |