| Project Name: Grand Cypress Homes                                                                                                     Tungko Mangga, San Jose del Monte, Bulacan            Lot Area: 36 sqm.up                                              Flr. Area: 22 sqm
 Style of House: Lofted Cluster House
 Specs: prov for 1 to 2BR & 1 T&B
 Along the Road, 5kms away from SM Fairview, Robinsons, Near Schools, Hospital, Churches, Resort and 24/7 Public Transportation
 Developer:
 A.J. Mark Realty & Dev't. Corp.
 A 7.5 HECTARE SITUATED AT TUNGKONG MANGA, SAN JOSE DEL MONTE, BULACAN, IS OUR RECENTLY LAUNCHED GRAND CYPRESS HOMES. IT IS DESIGNED TO CONSIST A TOTAL OF 1,002 RESIDENTIAL UNITS AND 46 COMMERCIAL/RESIDENTIAL UNITS, THIS PROJECT ALSO HAS AREAS ALLOCATED FOR PARKS AND PLAYGROUNDS, AND COMMUNITY FACILITIES FOR ITS FUTURE RESIDENTS.
 SAMPLE COMPUTATION
 Inner Unit                                                                                    Lot Area: 36 sqm                                                  Flr Area: 22 sqm                                                 TCP: P 495,000
 Pag-ibig Loan: P450,000
 Equity: 45,000
 less Res. Fee: P5,000
 Net Equity: 40,000
 Mos. Equity: P3,333.33/ 12 mos to pay
 Estimated Mos. Amortization in Pag-ibig
 25 years P3,510
 30 years P3,323
 Required Net Income: P11,700
   End Unit                                                 Lot Area: 48.5 sqm
 Flr Area: 22 sqm
 TCP: P 639,000
 Pag-ibig Loan: P590,000
 Equity: P 49,000
 less Res. Fee: P5,000
 Net Equity: P44,000
 Mos. Equity: P3,666.67/12mos to pay
 Estimated Mos. Amortization in Pag-ibig
 25 years P4,393
 30 years P4,161
 Required Net Income: P14,643.33
 
 |