Project Name: Marilao Grand Villas Location: Loma de Gato, Marilao, Bulacan Model Type: Townhouses, Duplex with Garage, Duplex without Garage and Single Detached Lot Area: 38 to 80 sqm Flr. Area: 46.80 to 60.50 sqm, Specs: 2 to 3 BR, 1 to 2 T&B T.C.P: P544,000 & up Only P5,000 to reserve For as low as P3,427(25yrs pag-ibig) Available thru Pag-ibig & In-house Financing. Amenities: VERY GOOD LOCATION ALONG THE HIGHWAY 8 MINUTES TO NLEX 15 MINUTES TO SM MARILAO 24/7 PUBLIC TRANSPORTATION Sample Computation
Townhouse (Inner) Lot Area: 38 sqm Floor Area: 44 sqm Pag-ibig Financing Total Investment Value: Php. 584,000 Discount: Php. 40,000 Net Total Investment Value: P 544,000 Loan Amount: P 485,000 Equity: Php. P 59,000 Less Reservation Fee: Php. 5,000 Net Equity: P 54,000 15 Monthly Equity: Php. 3,600 Balance: Php. 485,000 Estimated Pag-Ibig Monthly Amort.: 20 years: P 3,760.20 25 years: P 3,427.88 30 years: P 3,226.71 Townhouse (Inner) Lot Area: 38 sqm Floor Area: 44 sqm Inhouse Financing Total Investment Value: Php. 584,000 Discount: Php. 40,000 Net Total Investment Value: P 544,000 Less Reservation Fee: Php. 10,000
TCP: P 534,000 Downpayment (30%): P 160,200 18 Monthly Equity: Php. 8,900 Balance: Php. 373,800 Estimated In-house Monthly Amort.: 5 years: P 10,538.54 |