VERDANT HEIGHTS Multinational Village Paranaque City SAMPLE COMPUTATION I-BANK FINANCING ***House Model: MAPLE SA*** Lot Area: 120 sq.m. Floor Area: 137.06 sq.m. LIST PRICE: P 5,675,355.00 Reservation Fee: 30,000.00 15% Downpayment Less RF: 821,303.25 Add’l Total Other Charges: 184,311.61 Monthly DP w/ OC 12 mos to pay 83,801.24 MONTHLY AMORTIZATION 85% Balance: 4,824,051.75 15 yrs to pay @ 11.5% int. rate 56,354.08 MRI 1,463.30 FI 292.68 TOTAL MA 15 yrs to pay: 58,110.06 ***House Model: MULBERRY SA*** Lot Area: 120 sq.m. Floor Area: 111.03 sq.m. LIST PRICE: P 4,774,400.00 Reservation Fee: 30,000.00 15% Downpayment Less RF: 686,160.00 Add’l Total Other Charges: 156,489.86 Monthly DP w/ OC 12 mos to pay 70,220.82 MONTHLY AMORTIZATION 85% Balance: 4,058,240.00 15 yrs to pay @ 11.5% int. rate 47,407.95 MRI 1,231.00 FI 264.64 TOTAL MA 15 yrs to pay: 48,903.59 ***House Model: SENNA TH*** Lot Area: 56 sq.m. Floor Area: 66.25 sq.m. LIST PRICE: P 2,492,500.00 Reservation Fee: 20,000.00 15% Downpayment Less RF: 353,875.00 Add’l Total Other Charges: 92,032.83 Monthly DP w/ OC 12 mos to pay 29,727.18 MONTHLY AMORTIZATION 85% Balance: 2,118,625.00 15 yrs to pay @ 11.5% int. rate 24,749.56 MRI 642.33 FI 139.33 TOTAL MA 15 yrs to pay: 25,531.53 ***House Model: GARDENIA-TH*** Lot Area: 111.10 sq.m. Floor Area: 82.50 sq.m. LIST PRICE: P 3,536,600.00 Reservation Fee: 20,000.00 15% Downpayment Less RF: 510,490.00 Add’l Total Other Charges: 118,266.24 Monthly DP w/ OC 12 mos to pay 41,917.08 MONTHLY AMORTIZATION 85% Balance: 3,006,110.00 15 yrs to pay @ 11.5% int. rate 35,117.07 MRI 911.85 FI 173.50 TOTAL MA 15 yrs to pay: 36,202.42 For More details and site viewing, please contact: Mr. NITOY POSADA Coo Bautista Marketing & Realty Telephone: (02) 4841885 Mobile: +639185792287 Email address: [email protected] |