BERKELEY RESIDENCES, KATIPUNAN AVE. QC FOR SALE: Apartment / Condo / Townhouse

Listing ID: 63131

Berkeley Residences, Katipunan Ave. QC
3, 754,582
38.87
FOR SALE: Apartment / Condo / Townhouse - Manila Metropolitan Area

PROPERTY DESCRIPTION:

ARCHITECTURAL THEME

Berkeley Residences is a 35-storey modern building with clean lines and unpretentious spaces. With
units ranging from 19 to 80 square meters (studio-type, 1-bedroom, 2-bedroom), it is designed to suit
the needs and the lifestyle of college students, working students, academicians, professionals and even
families. It shall also be called home by its occupants.

Location
Located along Katipunan Avenue Corner Escaler beside BPI Bank right across Miriam College.

Information for units
(Average Sizes of units)
Studio
19 – 20 sqm.
1 Bedroom
21 sqm.
2 bedroom
42 sqm.

AMENITIES
would include the following:
Student Lounge
Billiards Hall
Swimming Pool
Sunken Deck
Gazebo
Study Area
Flora and Fauna

FACTS SHEET
LOT AREA: 3,145.47 sqm
RESIDENTIAL FLOOR TO FLOOR 3.1 meters
GROUND FLOOR 8 UNITS
4 Levels PARKING AREA
4TH FLOOR AMENITY AREA/START OF
RESIDENTIAL AREA WITH 19 UNITS
5TH FLOOR RESIDENTIAL AREA WITH 26 UNITS
6TH TO 35TH FLOOR OPEN FOR SALE
(TYPICAL FLOOR WITH AVERAGE OF 40 UNITS)
TOTAL NUMBER OF UNITS 1047 units

*Checks are payable to SM Development Corp.

SAMPLE COMPUTATION:

SPOT DOWNPAYMENT							INSTALLMENT DOWNPAYMENT
	Spot Down Payment (DP) balance in 24 months
	Total contract price					3,379,123.80
	Discount on the DP		Rate	10%		33,791.24
	Net TCP					3,345,332.56
	Reservation					25,000.00
	Add:
	Other Charges		Rate	5.5%		183,993.29
	VAT (For Net TLP of P2.5M & Above – Net TLP x 12%)		Rate	12%		401,439.91
	Net TCP after other charges and VAT					3,930,765.76
	AMOUNT TO BE PAID AFTER RESERVATION
	Net Downpayment OC and Vat included less reservation		Rate	10%		368,076.58
	Monthly Amortization with other charges	No. of Months to pay		24		148,445.38
								Installment Down Payment (DP) 10% in 18
	Spot Down Payment (DP) balance in 30 months							Total contract price					3,379,123.80
	Total contract price					3,379,123.80		Add:		Rate
	Discount on the DP			7%		23,653.87		Other Charges		Rate	6%		185,851.81
	Net TCP					3,355,469.93		VAT (For Net TLP of P2.5M & Above – Net TLP x 12%)			12%
	Reservation					25,000.00		Net TCP after other charges and VAT					3,564,975.61
	Add:							DP (TCP x DP Rate)		DP Rate	10%	P	356,497.56
	Other Charges		Rate	5.5%		184,550.85		Reservation					25,000.00
	VAT (For Net TLP of P2.5M & Above – Net TLP x 12%)		Rate	12%		402,656.39	AMOUNT TO BE PAID AFTER RESERVATION
	Net TCP after other charges and VAT					3,942,677.17		Monthly Amortization with other charges		Months	18	P	18,416.53
	AMOUNT TO BE PAID AFTER RESERVATION							Balance In-house Financing / Bank Financing					3,208,478.05
	Net Downpayment OC and Vat included less reservation		Rate	10%		369,267.72
	Monthly Amortization with other charges	No. of Months to pay		24		148,892.06		Installment Down Payment (DP) 20% in 24
								Total contract price					3,379,123.80
	Spot Down Payment (DP) balance in 36 months							Add:
	Total contract price					3,379,123.80		Other Charges		Rate	6%		185,851.81
	Discount on the DP			3%		10,137.37		VAT (For Net TLP of P2.5M & Above – Net TLP x 12%)		Rate	12%		405,494.86
	Net TCP					3,368,986.43		Net TCP after other charges and VAT					3,970,470.47
	Reservation					25,000.00		DP (TCP x DP Rate)		DP Rate	20%	P	794,094.09
	Add:							Reservation					25,000.00
	Other Charges		Rate	5.5%		185,294.25
	Net TCP after other charges and VAT					3,739,574.94	AMOUNT TO BE PAID AFTER RESERVATION
	AMOUNT TO BE PAID AFTER RESERVATION							Monthly Amortization with other charges		Months	24	P	32,045.59
	Net Downpayment OC and Vat included less reservation		Rate	10%		348,957.49		Balance – In-house Financing / Bank Financing					3176376.372
	Monthly Amortization with other charges	No. of Months to pay		24		141,275.73


SPOT CASH							DEFFERED CASH
	Cash Sale							Deferred Cash (DC)
	total contract price				P	3,379,123.80		Total contract price					3,379,123.80
	Less: Discount		Rate	10%		337,912.38		Reservation Fee					100,000.00
	Net TCP				P	3,041,211.42		Other Charges		Rate	5.5%		185,851.81
	Reservation Fee					25,000.00		VAT (For Net TLP of P2.5M & Above – Net TLP x 12%)			12.00%		405,494.86
	Other Charges		Rate	5.5%		167,266.63		Monthly Amortization with other charges	No. of Months to pay		36	P	107,513.07
	Add: VAT (For Net TLP of P2.5M & Above – Net TLP x 12%)		Rate	12.0%		364,945.37
	Total Amount due					3,548,423.42

LISTED BY:

Freelance/Licensed Broker Ariel Pallorina REBL No:

https://ariel-pallorina.bahay.ph

CONTACT INFORMATION:

Address:	Greenpark Village Cainta, Rizal
Email:	Send An Email
Mobile:	09174652495
Landline:	2402772
Webpage:

view other properties by this agent

WE HANDLE PROPERTIES IN THESE LOCATIONS:

Manila Metropolitan Area

Agent assumes all responsibility for listing this item.
Report this Agent

INQUIRY FORM:
Buyer's Name:
Contact No:
Email:
Address:
Specifications:

Chef Alain Bistrot French Restaurant BGC

Heal PH - Health Alliance PH Party List

Berkeley Residences, Katipunan Ave. QC 3, 754,582 38.87 FOR SALE: Apartment / Condo / Townhouse - Manila Metropolitan Area

Berkeley Residences, Katipunan Ave. QC
3, 754,582
38.87
FOR SALE: Apartment / Condo / Townhouse - Manila Metropolitan Area