PROPERTY DESCRIPTION:

TCP                                                          500,000.00

LESS; LOAN VALUE                              477,000.00

EQUITY                                                       23,000.00

ADD; PROCESSING FEE                       30,000.00

LESS; RESERVATION FEE                      5,000.00

TOTAL EQUITY                                         48,000.00

15 MOS TO PAY                                          3,200.00

HDMF MO.AMORT 25 YRS TO PAY         3,371.34