THE XAVIER HILLS CONDOMINIUMS
Actual computation
Loft Type- 2 bedroom(58sqm.)
Unit Price 3,457,350.00
Less: Rebate 50,000.00
Total Contract Price 3,407,350.00
Less: 5% discount 170,367.50
Discounted TCP 3,236,982.50
Payment Scheme
Option 1: Cash
Less 10% discount 323,698.25
Total Contract Price 2,913,284.30
Option 2: (20-80) scheme
20% down payment 647,396.50
Less: Reservation Fee 50,000.00
Total: Outright Dp 597,396.50
Payable in 24 months 24,981.52 (Monthly Amortization for 24 Months)
80% balance ( In-house Financing or Bank financing) 2,589,586.00
note: reservation fee(50,000) and upon payment of second monthly amortization you can immediately move in
|