PROPERTY DESCRIPTION:

KASSEL RESIDENCES
PARAÑAQUE

A quality standard of living - all at a very afforfable cost.
Styled with a Contemporary International Architectural Character

• 20th Century Contemplative Facade
• Clean and uncluttered lines
• 3KM from Bicutan Exit
• minutes away from

- airport
- SM Bicutan and SM Sucat
- Baclaran Church

• A 10-minute drive to Makati City , Alabang, The Fort
• Bordered:

- to the north by Pasay City
- Muntinlupa City to the southwest
- Taguig City to the Northwest
- to the west by the Manila Bay

• Sorrounded by exclusive Villages

- Merville
- Beter Living
- Multinational
- Moonwalk
- Sunvalley
- Soledad Avenue

Unit Turn-Over Specification:

• Plastered and painted finished walls
• Vinyl Floor
• Tile Kitchen counter
• Bathroom (Tiled finish, complete bathroom fixtures and fittings)
• Exposed painted ceiling
• Aluminum sliding windows
• Telephone, Cable, Internet Ready

SAMPLE COMPUTATION (Building 1-3) Turn Over Date-Dec, 2010

PAG-IBIG FINANCING

5^th floor

Floor area-25sqm + Balcony-3.7sqm

TOTAL SELLING PRICE.......... P 842,000.00

PRE SELLING DISCOUNT…………P 35,000.00

NET SELLING PRICE……………..P 807,000.00
RESERVATION........................ P   10,000.00
NET SELLING PRICE.............. P 797,000.00
EQUITY(downpayment) … P 45,352.00

equity payable-6 mons.............P5,892.00
LOANABLE AMOUNT............... P 751,648.00

MONTHLY AMORTIZATION
for 30years... P 6,485.05
for 25years... P 6,761.63

4^th floor

Floor area-25sqm + Balcony-3.7sqm

TOTAL SELLING PRICE.......... P 883,000.00

PRE SELLING DISCOUNT…………P 40,000.00

NET SELLING PRICE……………..P 843,000.00
RESERVATION........................ P   10,000.00
NET SELLING PRICE.............. P 833,000.00
EQUITY(downpayment) … P 47,152.00

equity payable-6 mons.............P6,192.00
LOANABLE AMOUNT............... P 785,848.00

MONTHLY AMORTIZATION
for 30years... P 6,776.25
for 25years... P 7,065.25

3rd floor

Floor area-25sqm + Balcony-3.7sqm

TOTAL SELLING PRICE.......... P 922,000.00

PRE SELLING DISCOUNT…………P 45,000.00

NET SELLING PRICE……………..P 877,000.00
RESERVATION........................ P   10,000.00
NET SELLING PRICE.............. P 867,000.00
EQUITY(downpayment) … P 48,850.00

equity payable-6 mons.............P6,475.00
LOANABLE AMOUNT............... P 818,150.00

MONTHLY AMORTIZATION

 for 30years... P 7,051.28

for 25years... P 7,352.02

2^ND floor

Floor area-25sqm + Balcony-3.7sqm

TOTAL SELLING PRICE.......... P 966,000.00

PRE SELLING DISCOUNT…………P 50,000.00

NET SELLING PRICE……………..P 916,000.00
RESERVATION........................ P   10,000.00
NET SELLING PRICE.............. P 906,000.00
EQUITY(downpayment) … P 50,800.00

equity payable-6 mons.............P6,800.00
LOANABLE AMOUNT............... P 855,200.00

MONTHLY AMORTIZATION
 for  25years... P 7,680.93

for 30years... P 7,366.75

1st floor

Floor area-25 sq m

TOTAL SELLING PRICE.......... P 1,012,000.00

PRE SELLING DISCOUNT…………P 50,000.00

NET SELLING PRICE……………..P 962,000.00
RESERVATION........................ P   10,000.00
NET SELLING PRICE.............. P 952,000.00
EQUITY(downpayment) … P 53,098.00

equity payable-6 mons.............P7,183.00
LOANABLE AMOUNT............... P 898,902.00

MONTHLY AMORTIZATION
for  25years... P 8,068.90

for 30years... P 7,738.85

1st floor (Garden Unit)

Floor area-25 sq m

TOTAL SELLING PRICE.......... P 1,099,000.00

PRE SELLING DISCOUNT…………P 50,000.00

NET SELLING PRICE……………..P 1,049,000.00
RESERVATION........................ P   10,000.00
NET SELLING PRICE.............. P 1,039,000.00
EQUITY(downpayment) … P 57,448.00

equity payable-6 mons.............P7,908.00
LOANABLE AMOUNT............... P 991,552.00

MONTHLY AMORTIZATION
for  25years... P 8,802.64.

for 30years... P 8,442.57

1st floor (Big Studio)

Floor area-33 sq m

TOTAL SELLING PRICE.......... P 1,330,400.00

PRE SELLING DISCOUNT…………P 100,000.00

NET SELLING PRICE……………..P 1,230,400.00
RESERVATION........................ P   10,000.00
NET SELLING PRICE.............. P 1,220,400.00
EQUITY(downpayment) … P 66,520.00

equity payable-6 mons.............P9,420.00
LOANABLE AMOUNT............... P 1,163,880.00

MONTHLY AMORTIZATION
for  25years... P 11,129.41

for 30years... P 10,747.16

*Specifications, Price, Equity and Monthly Amortization are subject to change without prior notice*