PROPERTY DESCRIPTION:

SABINE MODEL UNIT

Typical Selling Price: Php3,222,000.00

House Type: Single Attached
Floor Area: 85 sq. m.
Lot Area: 110 sq. m.

Financing Available: IN-HOUSE and BANK Financing

Estimated House Turn-Over: 16 to 18 months from Reservation Date

INCOME REQUIREMENT =  Gross Monthly Family Income of at least Php98,000.00

EXTERIOR HOUSE COLORS: Green & Gray*

(*assigned per block and lot number)

HOUSE FEATURES:

• 4 Bedrooms
• 2 Toilet & Bath
• Living area
• Dining area
• Kitchen
• Provision for two (2) car garage
• Laundry & service area

HOUSE FINISHES:

• Painted sandblast finish for exterior wall
• Decorative stone accent for exterior wall
• Painted plain cement finish for interior wall
• Tiled toilet & bath
• Tiled kitchen counter with stainless steel sink
• Aluminum frame sliding windows
• Concrete stairs with wood planks
• Wood handrail with steel decorative railing
• Ceramic tiles for ground floor
• PVC tiles for second floor
• Concrete roof tiles
• Provision for CATV, Telephone & Air-conditioning units

==================================================

SAMPLE COMPUTATION

OPTION 1:  IN-HOUSE FINANCING

(Inner Lot = 110sqm LA; 85 sqm FA)

TOTAL INVESTMENT* = Php3,366,990.00

(*Total Contract Price - including Legal & Miscellaneous Fees)

Typical Selling Price: Php3,222,000.00

INITIAL INVESTMENT (20% Downpayment) = Php644,400.00

ADD: Legal & Misc. Fees = Php144,990.00

Total Downpayment = Php789,390.00

LESS: Reservation Fee = Php40,000.00    

NET DOWNPAYMENT = Php749,390.00

Payable in 15 months @ 0% interest = Php49,959.33/month 

Total Loanable Amount = Php2,577,600.00

YOUR MONTHLY INVESTMENT:

(Monthly Amortization including Insurance Fees)

5 YEARS @ 18% = Php66,662.92/month

10 YEARS @ 21% = Php52,743.21/month

* includes One year Advance Real Property Tax & Insurances, Advance Homeowners Dues
and Documentation/ Notarial Fees.  Transfer of Title cost not included

==================================================

OPTION 2:  BANK FINANCING

(Inner Lot = 110sqm LA; 85 sqm FA)

TOTAL INVESTMENT* = Php3,479,760.00

(*Total Contract Price - including Legal & Miscellaneous Fees)

Typical Selling Price: Php3,222,000.00

INITIAL INVESTMENT (20% Downpayment) = Php644,400.00

Less: Reservation Fee = Php40,000.00

NET DOWNPAYMENT = Php604,400.00

Payable in 15 months @ 0% interest = Php40,293.33/month

Loanable Amount = Php2,577,600.00

Add:  Legal & Misc. Fees = Php257,760.00

Total Loanable Amount = Php2,835,360.00

YOUR MONTHLY INVESTMENT:

(Monthly Amortization excluding Insurance Fees) 

5 years = Php62,218.42

10 years = Php32,617.52

15 years = Php29,583.14

20 years = Php29,583.14

INCOME REQUIREMENT (GROSS MONTHLY FAMILY INCOME):

5 years = Php207,394.75

10 years = Php131,781.37

15 years = Php108,725.06

20 years = Php98,610.48

*includes Transfer of Title

==================================================

FULL DOWNPAYMENT = 7.5% DISCOUNT

SAMPLE COMPUTATION FOR CASH PAYMENT
Typical Selling Price = Php3,222000.00
Less: Reservation Fee = Php40,000.00
SELLING PRICE NET OF RESERVATION FEE = Php3,182,000.00

10% discount within 7 days from date of reservation = Php2,863,800.00
9.5% discount within 8 to 30 days from date of reservation = Php2,879,710.00
9% discount within 31 to 60 days from date of reservation = Php2,895,620.00
8.5% discount within 61 to 90 days from date of reservation = Php2,911,530.00

* Legal, Miscellaneous and Reservation Fees not included in the computation
of the discount

==================================================

OPTION FOR BALCONY – add Php190,000.00 (added to the selling price)

Balcony size: 18.42 sq. m.

FREE SITE VIEWING

TRISH LOPEZ

Website: www.homesandlandphils.com; www.affordmagkabahay.multiply.com

E-mail: [email protected]

Mobile:  (+63)932-6959700

Landline: (+632)514-2745