lot area 240 300
price p/sqm 5,500.00 5,500.00
total price 1,320,000.00 1,650,000.00
add: vat 198,000.00
total contract price 1,320,000.00 1,848,000.00
20% down payments 264,000.00 369,600.00
less: reservation 10,000.00 10,000.00
20%sdiscount 52,800.00 73,920.00
net down payment 201,200.00 285,680.00
balance 1,056,000.00 1,478,400.00
monthly 5 yrs
1st yr no int. 17,600.00 24,640.00
4 yrs @ 14% int p.a 23,088.00 32,323.74
monthly 10 yrs
1st yr no int. 8,800.00 12,320.00
9 yrs @ 14% int. p.a. 15,520.00 21,724.13
monthly 2 yrs w/o int 44,000.00 61,600..00
|