Lot Area - 98 sqmeters
House Area - 86 sqmeters
HOUSE FEATURES:
Two (2) Storey. Single Attached Houses
Four (4) Bedrooms with partition, painted finish
Two (2) Toilet & Bath with Complete Ceramics Fixtures
Provision for 2 Car Garage
Painted interior and exterior walls
Floor cement finish
HOUSE FINISHES:
Concrete Roof Tiles
Painted Exterior and Interior Walls
Tiled Toilet and Bath
Tiled Kitchen Counter with Stainless Kitchen Sink
Steel Casement Windows
Ceramic Bathroom Features
Provision for CATV Telephone
And Air-Conditioning Outlets
AMENITIES:
Elegant Entrance Gate
Clubhouse
Swimming Pool
Playground and Picnic Area
Full Sized Covered Basketball Court
24-Hour Security
Provision for Shuttle Service
IN-HOUSE FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model HOLLYWOOD B
Unit ID CW6-0110
Lot Area 88
Selling Price 1,880,000
LMF 84,600
Total Package Price 1,964,600
(selling + LMF)
20% Down Payment = 376,000
Total Down Payment 460,600
(20% DP +LMF)
Reservation 20,000
Net Down Payment 440,600
(DP - Reservation)
Payable in (mos): 12
36,716.67 per month
Loan Amount 1,504,000.00
Monthly Amortization for Loan
10 yrs @ 21% int 30,801.55 per month
5 yrs @ 18% int 38,923.54 per month
BANK FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model HOLLYWOOD B
Unit ID CW6-0130
Lot Area 88
Flr Area 104
Selling Price 1,818,000.00
LMF 145,440.00
Total Package Price 1,963,440.00
(selling + LMF)
20% Down Payment = 363,600
Reservation 20,000
Net Down Payment 343,600.00
(DP - Reservation)
Payable in (mos): 12
28,633.33 per month
Loan Amount 1,599,840.00
Monthly Amortization for Bank Loan Income Required
20 yrs 16,740.24 per month 55,800.82 per month
15 yrs 18,452.38 per month 61,507.93 per month
10 yrs 22,355.20 per month 74,517.35 per month
5 yrs 35,154.57 per month 117,181.89 per month |