Lot Area: 80 sq. m.
Floor Area: 60 sq.m.
HOUSE FEATURES 3 BEDROOMS
Living Room
Kitchen
2 Toilet and Bath
Laundry/Service Area
Dining Room
Provision for Terrace and Lanai
Provision for 1 Carport
Provision for Front Lawn
Provision for CATV, Tel. and
Airconditioning Unit
HOUSE FINISHES
Pre-Painted Long Span Roofing
Tiled Kitchen Counter with
Stainless Kitchen Sink
Tiled Toilet and Bath
Ceramic Bathroom Features
Interior and Exterior Wall Paint
BANK FINANCING -ready for occupancy
SAMPLE COMPUTATION
Date Jan-03
House Model PINES
Unit ID CH4-0611
Lot Area 80
Flr Area 60
Selling Price 1,340,000.00
LMF 107,200.00
Total Package Price 1,447,200.00
(selling + LMF)
20% Down Payment = 268,000
Reservation 20,000
Net Down Payment 248,000.00
(DP - Reservation)
Payable in (mos): 4
62,000.00 per month
Loan Amount 1,179,200.00
Monthly Amortization for Bank Loan Income Required
20 yrs 12,355.14 per month 41,183.79 per month
15 yrs 13,617.10 per month 45,390.35 per month
10 yrs 16,493.77 per month 54,979.25 per month
5 yrs 25,927.85 per month 86,426.16 per month
IN-HOUSE FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model PINES
Unit ID CH4-0611
Lot Area 80
Selling Price 1,340,000
LMF 60,300
Total Package Price 1,400,300
(selling + LMF)
20% Down Payment = 268,000
Total Down Payment 328,300
(20% DP +LMF)
Reservation 20,000
Net Down Payment 308,300
(DP - Reservation)
Payable in (mos): 4
77,075.00 per month
Loan Amount 1,072,000.00
Monthly Amortization for Loan
10 yrs @ 21% int 21,974.72 per month
5 yrs @ 18% int 27,763.79 per month |