House Feature
SINGLE ATTACHED
Typical lot area: 110 sqm
Floor area: 85 sqm
4 bedrooms
2 toilet and bath
Tiled flooring finish
BANK FINANCING
Selling Price Php 3,262,000.00
Add: Processing Fee 260,960.00
Total Contract Price 3,522,960. 00
Net Downpayment Zero Interest 612,400.00
Monthly Downpayment 18 Months 34,022.00
80% Balance (of Selling Price) 2,609,600.00
Add: Processing Fee 260,960. 00
LOANABLE AMOUNT 2,870, 560.00
BANK Monthly Amortization
5 yrs 63,131.10
10 yrs 40,358.76
15 yrs 31,731.14
20 yrs 30,612.50
25 yrs 29,178.3
IN-HOUSE FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model SABINE
Unit ID BF1-1242
Lot Area 110
Selling Price 3,222,000
LMF 144,990
Total Package Price 3,366,990
(selling + LMF)
20% Down Payment = 644,400
Total Down Payment 789,390
(20% DP +LMF)
Reservation 40,000
Net Down Payment 749,390
(DP - Reservation)
Payable in (mos): 15
49,959.33 per month
Loan Amount 2,577,600.00
Monthly Amortization for Loan
10 yrs @ 21% int 52,713.21 per month
5 yrs @ 18% int 66,632.92 per month |