Home | Log-in | SIGN-UP (be a bahay.ph agent)  

Listing ID: 73035

SAN ISIDRO CABUYAO LAGUNA


FOR SALE: Apartment / Condo / Townhouse - Abra

gate
gate single attach single detach
Advertisement:

PROPERTY DESCRIPTION:

 

 

 

Tierra Allegra 

Cabuyao Laguna            

 

          - Avail our P100,000 discount on single detach/single attached houses and P 50,000 discount for row houses

-For as low as P3,506.14 monthly thru PAG-IBIG financing and P6,282.02 on single attached houses

-Located at San Isidro Cabuyao, near Science Park,south expressway exit


-FOR MORE DETAILS,TRIPPING,DISCOUNT AND REFFERAL CONTACT 09198443247/09058490432



 

 

 
 
SAMPLE COMPUTATION

Single Detached - Bare-type (Inner Unit)
  2-storey; 2Bedroom; 2Toilet & Bath; Carport Space

Floor Area= 45 sqm
Lot Area = 120 sqm

 TCP.......................Php 1,349,687.00
Less: Promo Discount....................100,000.00
Discounted TCP..........................1,249,687.50
15% Downpayment.....................187,687.51
Less: RESERVATION FEE..........20,000.00
NET DP......................................167,637.51 
Monthly DP for 15months.............11,179.17 

LOANABLE AMOUNT     Php  1,062,000
 
 
PAG-IBIG MO. AMORT.
15 YRS............................11,089.67
20 yrs...............................9,899.23
25 YRS.........................  9,278.66
30 YRS..............................8,929.87


Single Detached - Complete Type 

Floor Area= 45sqm
Lot Area = 120 sqm
 
TCP.......................             Php 1,639,937.50
Less: Promo Discount...............100,000.00
Discounted TCP.......................1,539,937.50
15% Downpayment.....................231,937.50
Less: RESERVATION FEE..........  20,000.00
NET DP......................................   211,937.50 
Monthly DP for 15months.............14,129.17
 
 LOANABLE AMOUNT     Php  1,308,000.00
 
PAG-IBIG MO. AMORT.
15 YRS............................14,458.62
20 yrs...............................13,058.81
25 YRS.........................  12,349.90
30 YRS..............................11,964.79
 
 
 
 
SAMPLE COMPUTATION

33sqm Floor Area
100 sqm Lot Area
1-storey; 2Bedroom; 1Toilet & Bath; Carport Space


Single Attached- Bare-Type

Floor Area= 33 sqm
Lot Area = 100 sqm


GROSS TCP.......................Php 1,061,587.50
Less: Promo Discount....................100,000.00
Discounted TCP..............................961,587.50
15% Downpayment........................144,587.50
Less: RESERVATION FEE...........20,000.00
NET DP............................................124,587.50  
Monthly DP for 15months...............8,305.83 

ESTMATED LOANABLE AMOUNT     Php  817,000.00
PAG-IBIG MO. AMORT.
15 YRS............................8,045.33
20 yrs...............................7,085.27
25 YRS..............................6,578.70  
30 YRS.6,282.02 



Single Attached - Complete-Type 

Floor Area= 33 sqm
Lot Area = 100 sqm

GROSS TCP.......................Php 1,274,437.50
Less: Promo Discount...................100,000.00
Discounted TCP..........................1,174,437.50
15% Downpayment.......................176,437.50
Less: RESERVATION FEE..........20,000.00
NET DP...........................................156,437.50 
Monthly DP for 15months.............10,429.17 

ESTMATED LOANABLE AMOUNT     Php  998,000
PAG-IBIG MO. AMORT.
15 YRS............................9,827.71
20 yrs...............................8,654.17
25 YRS.........................  8,036.17
30 YRS............................7,673.75


ROWHOUSE


Loftable; 2 Bedroom ; 1 Toilet & Bath ; 1 Carport

25 sqm Floor Area
60 sqm Lot Area



 ROWHOUSE CORNER UNIT

ROWHOUSE- Bare Type (Corner Unit)

Floor Area= 25 sqm
Lot Area = 68 sqm

GROSS TCP.......................Php 737,642.50
Less: Promo Discount...................50,000.00
Discounted TCP..........................687,462.50
15% Downpayment.....................103,464.51
Less: RESERVATION FEE.........10,000.00
NET DP.............................................98,464.51  
Monthly DP for 15months.............6,230.97

ESTMATED LOANABLE AMOUNT     Php  584,000.00
PAG-IBIG MO. AMORT.
15 YRS............................5,249.16
20 yrs...............................4,397.46
25 YRS.........................  4,127.59
30 YRS............................3,885.36



ROWhouse - Complete Type (Corner Unit)


Floor Area= 25 sqm
Lot Area = 68 sqm
 
 
TCP.......................Php 952,462.50
Less: Promo Discount....................50,000.00
Discounted TCP..........................902,462.50
15% Downpayment.....................135,369.38
Less: RESERVATION FEE..........10,000.00
NET DP.........................................125,369.38 
Monthly DP for 15months..............8,357.96 

 
LOANABLE AMOUNT     Php  767,093.13
 
 
PAG-IBIG MO. AMORT.
15 YRS............................7,553.87
20 yrs...............................6,652.46
25 YRS.........................  6,176.84
30 YRS..............................5,898.28


 

ROWhouse INNER UNIT


ROWhouse- Bare Type (Inner Unit)

Floor Area= 25 sqm
Lot Area = 60 sqm
 
 
TCP.......................Php 670,812.50
Less: Promo Discount...................50,000.00
Discounted TCP..........................620,812.50
15% Downpayment.....................93,812.51
Less: RESERVATION FEE.........10,000.00
NET DP.............................................83,812.51  
Monthly DP for 15months.............5,587.50
 
 
 LOANABLE AMOUNT     Php  527,000.00
 
 
PAG-IBIG MO. AMORT.
15 YRS............................4,736.82
20 yrs...............................3,968.26
25 YRS.........................  3,724.73
30 YRS............................3,506.14



ROWHOUSEhouse - Complete Type (Inner Unit)


Floor Area= 25 sqm
Lot Area = 60 sqm
 TCP.......................Php 885,812.50
Less: Promo Discount....................50,000.00
Discounted TCP..........................835,812.50
15% Downpayment.....................125,371.88
Less: RESERVATION FEE..........10,000.00
NET DP.........................................115,371.88 
Monthly DP for 15months..............7,691.46 

 LOANABLE AMOUNT     Php  710,440.33
 
PAG-IBIG MO. AMORT.
15 YRS............................6,385.64
20 yrs...............................5,349.55
25 YRS.........................  5,021.25
30 YRS..............................4,722.58




-FOR MORE DETAILS,TRIPPING,DISCOUNT AND REFFERAL CONTACT 09198443247/09058490432




Advertisement:
 
 
LISTED BY:
independent
acey

REBL No:
helping individuals to have their dream home at an affordable price and great quality

CONTACT INFORMATION:
Address: Laguna
Email: Send An Email
Mobile: 09198443247/09058490432`
Landline:
Webpage:
WE HANDLE PROPERTIES IN THESE LOCATIONS:
Laguna
Laguna > Cabuyao
Laguna > Calamba
Laguna > Other areas
Laguna > Sta Rosa
Manila Metropolitan Area > Paranaque
 
 
Agent assumes all responsibility for listing this item.
Report this Agent
 
INQUIRY FORM:
Buyer's Name:
Contact No:
Email:
Address:
Specifications:

 
 
  About Bahay.ph | Contact Us | FAQ | Legal Disclaimer | ePolicy.ph
 
Copyright © Neuralink IT Solutions. All Rights Reserved. Private Policy.
 
Neuralink IT Solutions