SAMPLE COMPUTATION
33sqm Floor Area
100 sqm Lot Area
1-storey; 2Bedroom; 1Toilet & Bath; Carport Space
Single Attached- Bare-Type
Floor Area= 33 sqm
Lot Area = 100 sqm
GROSS TCP.......................Php 1,061,587.50
Less: Promo Discount....................100,000.00
Discounted TCP..............................961,587.50
15% Downpayment........................144,587.50
Less: RESERVATION FEE...........20,000.00
NET DP............................................124,587.50
Monthly DP for 15months...............8,305.83
ESTMATED LOANABLE AMOUNT Php 817,000.00
PAG-IBIG MO. AMORT.
15 YRS............................8,045.33
20 yrs...............................7,085.27
25 YRS..............................6,578.70
30 YRS.6,282.02
Single Attached - Complete-Type
Floor Area= 33 sqm
Lot Area = 100 sqm
GROSS TCP.......................Php 1,274,437.50
Less: Promo Discount...................100,000.00
Discounted TCP..........................1,174,437.50
15% Downpayment.......................176,437.50
Less: RESERVATION FEE..........20,000.00
NET DP...........................................156,437.50
Monthly DP for 15months.............10,429.17
ESTMATED LOANABLE AMOUNT Php 998,000
PAG-IBIG MO. AMORT.
15 YRS............................9,827.71
20 yrs...............................8,654.17
25 YRS......................... 8,036.17
30 YRS............................7,673.75
ROWHOUSE
Loftable; 2 Bedroom ; 1 Toilet & Bath ; 1 Carport
25 sqm Floor Area
60 sqm Lot Area
ROWHOUSE CORNER UNIT
ROWHOUSE- Bare Type (Corner Unit)
Floor Area= 25 sqm
Lot Area = 68 sqm
GROSS TCP.......................Php 737,642.50
Less: Promo Discount...................50,000.00
Discounted TCP..........................687,462.50
15% Downpayment.....................103,464.51
Less: RESERVATION FEE.........10,000.00
NET DP.............................................98,464.51
Monthly DP for 15months.............6,230.97
ESTMATED LOANABLE AMOUNT Php 584,000.00
PAG-IBIG MO. AMORT.
15 YRS............................5,249.16
20 yrs...............................4,397.46
25 YRS......................... 4,127.59
30 YRS............................3,885.36
ROWhouse - Complete Type (Corner Unit)
Floor Area= 25 sqm
Lot Area = 68 sqm
TCP.......................Php 952,462.50
Less: Promo Discount....................50,000.00
Discounted TCP..........................902,462.50
15% Downpayment.....................135,369.38
Less: RESERVATION FEE..........10,000.00
NET DP.........................................125,369.38
Monthly DP for 15months..............8,357.96
LOANABLE AMOUNT Php 767,093.13
PAG-IBIG MO. AMORT.
15 YRS............................7,553.87
20 yrs...............................6,652.46
25 YRS......................... 6,176.84
30 YRS..............................5,898.28
ROWhouse INNER UNIT
ROWhouse- Bare Type (Inner Unit)
Floor Area= 25 sqm
Lot Area = 60 sqm
TCP.......................Php 670,812.50
Less: Promo Discount...................50,000.00
Discounted TCP..........................620,812.50
15% Downpayment.....................93,812.51
Less: RESERVATION FEE.........10,000.00
NET DP.............................................83,812.51
Monthly DP for 15months.............5,587.50
LOANABLE AMOUNT Php 527,000.00
PAG-IBIG MO. AMORT.
15 YRS............................4,736.82
20 yrs...............................3,968.26
25 YRS......................... 3,724.73
30 YRS............................3,506.14
ROWHOUSEhouse - Complete Type (Inner Unit)
Floor Area= 25 sqm
Lot Area = 60 sqm
TCP.......................Php 885,812.50
Less: Promo Discount....................50,000.00
Discounted TCP..........................835,812.50
15% Downpayment.....................125,371.88
Less: RESERVATION FEE..........10,000.00
NET DP.........................................115,371.88
Monthly DP for 15months..............7,691.46
LOANABLE AMOUNT Php 710,440.33
PAG-IBIG MO. AMORT.
15 YRS............................6,385.64
20 yrs...............................5,349.55
25 YRS......................... 5,021.25
30 YRS..............................4,722.58
-FOR MORE DETAILS,TRIPPING,DISCOUNT AND REFFERAL CONTACT 09198443247/09058490432
Send An Email