SAMPLE COMPUTATION as August 2010
FLOOR AREA: 127 sqm 
LOT AREA: 100 sqm

SCHEME A : IN-HOUSE FINANCING
TOTAL CONTRACT PRICE: 2,594,000
RESERVATION FEE: 20,000.00 – To be deducted on Down Payment

30% DOWN PAYMENT: 778,200
Net Down Payment : 758,200
MONTHLY DONW PAYMENT 
Option 2: 18 months to pay: 42,122 per month –zero interest rate

70% BALANCE: 1,815,800
MONTHLY AMORTIZATION
10 years: 35,488 per month
5 years: 45,749 per month

SCHEME B: PAG-IBIG SAMPLE COMPUTATION
TOTAL CONTRACT PRICE: 2,594,000
RESERVATION FEE: 20,000.00 – To be deducted on Down Payment

30% DOWN PAYMENT: 778,200
Net Down Payment : 758,200
MONTHLY DONW PAYMENT 
18 months to pay: 42,122 per month –zero interest rate

70% BALANCE: 1,815,800
MONTHLY AMORTIZATION
30yrs to pay: 16,609.84/mo
25yrs: 17,144.45
20 yrs: 18,128.58
15 yrs: 20,071.83
10 yrs: 20,071.83
5 yrs: 39,028.62

SCHEME C: 30 Months Deffered Payment- Zero interest 30 months to pay
TOTAL CONTRACT PRICE: 2,594,000
RESERVATION FEE: 20,000.00 – To be deducted on Down Payment

MONTHLY PAYMENT: 85,800 - For 30 months

SCHEME D: CASH Payment- Discount on the price of Lot only (10%)
CASH Discount (10% on lot price): 50,000
NET CASH PRICE:2,544,000

FOR MORE INFO AND FREE SITE VIEWING PLS CONTACT:

Vicky Mengote

smart   0920 382 9388

sun   : 0923 336 1451

globe; 0917 472 7242

EMAIL: [email protected]

Ym    : vicky_mengote