![lakewood city.jpg](file:///C:/DOCUME~1/leonard/LOCALS~1/Temp/msohtmlclip1/01/clip_image002.jpg)
CABANATUAN, NUEVA ECIJA
ALTERNATIVE 2
SAMPLE COMPUTATION RESIDENTIAL COMMERCIAL
LOT AREA 204 sqm 500 sqm
PRICE/SQM 4,750.00 5,050.00
T C P 969,000.00 2,525,000.00
Add; 12% VAT 303,000.00
G T C P 2,828,000.00
20% Downpayment 193,800.00 565,600.00
RESERVATION FEE 10,000.00 20,000.00
NET DOWNPAYMENT 183,800.00 545,600.00
PAYABLE IN 6 MOS. 30,633.33 90,933.33
PAYABLE IN 12 MOS. 15,316.67 45,466.67
80% BALANCE 775,200.00 2,262,400.00
5 YEARS
1st Year FREE Interest 12,920.00 37,706.67
4 Years @ 14% p.a 16,948.97 49,465.11
10 YEARS
1st Year FREE Interest 6,256.00 18,853.33
9 Years @ 14% p.a 11,393.11 33,250.49
2 YAERS TO PAY WITHOUT INTEREST
MONTHLY AMORTIZATION 32,300.00 94,266.67
For more Information Pls. Call / Text
NAME OF AGENT: LEO PAJARILLO
DIV/ AREA: 106
MOBILE NOs. 0912-2284797,
![Royale Homes copy.jpg](file:///C:/DOCUME%7E1/leonard/LOCALS%7E1/Temp/msohtmlclip1/01/clip_image006.jpg)
Note: The Management reserves the right to correct any error in computation
|