BEVERLY HOMES
( Marilao, Bulacan)
SINGLE ATTACHED UNIT
COMPLETE TYPE
LOT AREA: 80sqm FLOOR AREA 66sqm
TCP: 1,850,000.00
Misc. Fee: 222,000.00
Total Selling Price: 2,072,000.00
Loanable Value: 1,684,000.00
Total Cash Out: 388,000.00
Less Reservation: 20,000.00
Monthly Cash Outlay: 368,000.00
20,444.44 (18months)
PAG-IBIG MONTHLY AMORTIZATION:
15,900.00 (25years)
15,404.231(30years)
(Excluding MRI FI Ins.)
Net Disposable Income:
15,900.02 (25years)
38,51053 (30years)
|