ARCELA HOUSE MODEL;
SAMPLE COMPUTATION
Lot area; 80SQM
Floor area;48.9SQM
PAG IBIG FINANCING
Tcp____________________1,335,000.00
Estimated Loan Value_____1,120,000.00
Equity__________________215.000.00
Resrvation fee__________ 10,000.00
Net Equity_______________205,000.00
Monthly Equity 6mos_______13,667.00
Monthly amort. 25yrs to pay __11,150.00
Monthly amort. 30yrs to pay __10,850.00
_____________________________________________________
BANK FINANCING
Tcp____________________1,335,000.00
Estimated Loan Value_____ 1,068,000.00
Equity__________________ 267,000.00
Resrvation fee__________ 10,000.00
Net Equity_______________ 257,000.00
Monthly Equity 18mos_______ 14,278.00
Monthly amort. 25yrs to pay __9,182.00
Monthly amort. 30yrs to pay __9,840.00
_____________________________________________________________
INHOUSE FINANCING
Tcp____________________1,335,000.00
Estimated Loan Value_____ 1,068,000.00
Equity__________________ 267,000.00
Resrvation fee__________ 10,000.00
Net Equity_______________ 257,000.00
Monthly Equity 6mos_______ 14,278.00
Monthly amort. 10yrs to pay __19,244.00
Monthly amort. 15yrs to pay __17,974.00
For viewing schedule
Please cal or text the ff. no
Maricris S. Caila
Cp no; 09493544615 / 09237192015
Manila line; (02) 4757276
|
Send An Email