PROPERTY DESCRIPTION:

 ALTHENA HOUSE MODEL; 

SAMPLE COMPUTATION 

Lot area; 120 SQM

Floor area;94.9SQM

PAG IBIG FINANCING

Tcp____________________2,160,000.00

Estimated Loan Value_____1,920,000.00

Equity__________________240,000.00

Resrvation fee__________     20,000.00

Net Equity_______________22,000.00

Monthly Equity  15mos_______14,667.00

Monthly amort. 25yrs to pay __20,100.00

Monthly amort. 30yrs to pay __19,700.00

_____________________________________________________

BANK FINANCING

 Tcp___________________2,160,000.00

Estimated Loan Value_____1,728,000.00

Equity__________________432,000.00

Resrvation fee__________     20,000.00

Net Equity_______________412,000.00

Monthly Equity  6mos_______22,889.00

Monthly amort. 25yrs to pay __16,391.00

Monthly amort. 20yrs to pay __17,567.00

_____________________________________________________________

INHOUSE FINANCING

 Tcp____________________1,210,000.00

Estimated Loan Value_____  1,728,000.00

Equity__________________ 432,000.00

Resrvation fee__________     20,000.00

Net Equity_______________  412,000.00

Monthly Equity  6mos_______22,889.00

Monthly amort. 10yrs to pay __31,137.00

Monthly amort. 15yrs to pay __29,081.00

Model : ALTHENA (Singe Attached - Two Storey)       Type : Complete Lot Area : 120.00 sqm Ground Flr. Area : 48.75 sqm 2nd Flr. Area : 45.75 sqm Total Flr. Area : 94.50 sq.m. Features : Living, Dining, Kitchen, 2 T&B, 3 Bedrooms with Built-in closets, Carport, and Balcony