| Listing ID: 84117            
	
			 
CAPITOL HILLS, QUEZON CITY1,588,888.89
 22 SQM
 FOR SALE: Apartment / Condo / Townhouse - Manila Metropolitan Area > Quezon
|  |  
                  | PROPERTY DESCRIPTION: |  
                  | 
	• 1 Bedrooms• 1Bathrooms
 
	
		
			| 
					Larossa |  
			| 
					CAPITOL HILLS, QUEZON CITY |  
			| 
					PRICELIST 1 (EXCLUSIVE OF PARKING) |  
			| 
					UNIT TYPE | 
					 STUDIO  | 
					1 BEDROOM | 
					COMBINED UNITS |  
			| 
					UNIT CLASS | 
					 STANDARD  | 
					STANDARD | 
					COMBINATION OF 2 STUDIOS | 
					COMBINATION OF 1 STUDIO & 1 BR |  
			| 
					UNIT AREA | 
					 22 SQM  | 
					30 SQM | 
					44 SQM | 
					52 SQM |  
			| 
					TCP | 
					 1,588,888.89  | 
					 2,166,666.67  | 
					    3,177,777.78  | 
					       3,755,555.56  |  
			| 
					5% DISC. | 
					        79,444.44  | 
					     108,333.33  | 
					       158,888.89  | 
					          187,777.78  |  
			| 
					NEW TCP | 
					 1,509,444.45  | 
					 2,058,333.34  | 
					    3,018,888.89  | 
					       3,567,777.78  |  
			| 
					20% DP | 
					     301,888.89  | 
					     411,666.67  | 
					       603,777.78  | 
					          713,555.56  |  
			| 
					RES. FEE | 
					        20,000.00  | 
					        20,000.00  | 
					         20,000.00  | 
					             20,000.00  |  
			| 
					NET DP | 
					     281,888.89  | 
					     391,666.67  | 
					       583,777.78  | 
					          693,555.56  |  
			| 
					24 MOS. TO PAY | 
					        11,745.37  | 
					        16,319.44  | 
					         24,324.07  | 
					             28,898.15  |  
			| 
					80% BALANCE | 
					 1,207,555.56  | 
					 1,646,666.67  | 
					    2,415,111.11  | 
					       2,854,222.23  |  
			| 
					IN HOUSE FINANCING |  
			| 
					15 YEARS | 
					        21,208.26  | 
					        28,920.35  | 
					         42,416.51  | 
					             50,128.61  |  
			| 
					BANK FINANCING |  
			| 
					20 YEARS | 
					       12,877.73  | 
					        17,560.54  | 
					         25,755.46  | 
					             30,438.27  |  
			| 
					PAG-IBIG |  
			| 
					30 YEARS | 
					        10,153.78  | 
					        15,062.71  | 
					         23,916.64  | 
					             28,265.12  |  |  |  |  |  |