|
Queenstown Heights 2
|
|
Maguey Road, Antipolo City
|
|
Sample Computation
|
|
AS OF MAY 19, 2011
|
|
HOUSE MODEL
|
SOFIA REGULAR
|
BEATRICE REGULAR
|
JULIA REGULAR
|
|
LOT AREA
|
50.00
|
60.00
|
48.00
|
|
FLOOR AREA
|
79.20
|
95.35
|
77.52
|
|
TCP
|
1,698,000.00
|
2,130,000.00
|
1,598,000.00
|
|
IN HOUSE FINANCING
|
|
DP 10%
|
169,800.00
|
213,000.00
|
159,800.00
|
|
RES. FEE
|
20,000.00
|
30,000.00
|
20,000.00
|
|
NET DP
|
149,800.00
|
183,000.00
|
139,800.00
|
|
EQUITY 6 MTP
|
24,966.67
|
30,500.00
|
23,300.00
|
|
BALANCE 90%
|
1,528,200.00
|
1,917,000.00
|
1,438,200.00
|
|
5 YEARS
|
38,806.24
|
48,679.20
|
36,520.83
|
|
10 YEARS
|
29,533.33
|
37,047.11
|
27,794.03
|
|
15 YEARS
|
26,839.72
|
33,668.20
|
25,259.06
|
|
BANK FINANCING
|
|
DP 15%
|
254,700.00
|
319,500.00
|
239,700.00
|
|
RES. FEE
|
20,000.00
|
20,000.00
|
20,000.00
|
|
NET DP
|
234,700.00
|
299,500.00
|
219,700.00
|
|
EQUITY 6 MTP
|
39,116.67
|
49,916.67
|
36,616.67
|
|
BALANCE 85%
|
1,443,300.00
|
1,810,500.00
|
1,358,300.00
|
|
5 YEARS
|
30,135.96
|
37,803.06
|
28,361.17
|
|
10 YEARS
|
19,273.68
|
24,177.24
|
18,138.60
|
|
15 YEARS
|
16,631.79
|
20,863.20
|
15,652.30
|
For Info and Site Viewing:
Just Call
Human Shelter Plus
571-8233
Or text the following nos. of agents
Mr. Jhun Manglo – 0915-9242043
Mr. Roldan Gonzales-0910-4036427
Mr. Jeck Jamon-0927-9656726
Ms. Ruby Megullo-0930-4071341
Ms.Glenda Ortega-0910-4036464
Mr. Justin De Jose-0927-6620824
Mr. Zapp Bongalon - 0906-2049622
Mr. Erick Chavez - 09162371323
2nd floor, c&b Mall, Marikina Heights, Marikina City
|
Send An Email