House Model:

Dorina DH

Location:

Camella Crestwood Phase 3, Antipolo City

Floor Area:

81 sq. m.

Lot Area:

108 sq. m.

Total Contract Price:

3,066,000

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)

Reservation Fee:

30,000

Balance After Reservation Fee:

3,036,000

Monthly Amortization (x 24 months):

126,500

Option 2: Bank Financing

15% Downpayment:

459,900

Reservation Fee:

30,000

Balance of D/P After Reservation Fee:

429,900

Monthly Amortization (x 12 month(s)):

35,825

85% Bank Financing:

2,606,100

Monthly Amortization

5 years:

55,372

10 years:

34,440

15 years:

28,006

20 years (locally employed):

25,150

Option 3: In-house Financing

Downpayment:

459,900

Reservation Fee:

30,000

Balance of D/P After Reservation Fee:

429,900

Monthly Amortization (x 12 month(s)):

35,825

Amount For In-house Financing:

2,606,100

Monthly Amortization

5 years:

67,604

10 years:

48,649

Notes:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing).
2) Price may change without prior notice.